XML 53 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Summary of Preliminary Acquisition Consideration and the Related Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary acquisition consideration and the related fair values of the assets acquired and liabilities assumed (in thousands):

 

 

 

Purchase

Consideration

 

 

Net

Tangible

Assets

Acquired/

(Liabilities

Assumed)

 

 

Identifiable

Intangible

Assets

 

 

Goodwill

 

 

Goodwill

Deductible

for Taxes

 

(1)

Acquisition

Related

Expenses

 

Ubimo

 

$

20,740

 

 

$

384

 

 

$

10,750

 

 

$

9,606

 

 

Not Deductible

 

$

579

 

Elevaate

 

 

13,346

 

 

 

(60

)

 

 

3,781

 

 

 

9,625

 

 

Not Deductible

 

 

549

 

SavingStar

 

 

7,485

 

 

 

(1,126

)

 

 

2,577

 

 

 

6,034

 

 

Not Deductible

 

 

556

 

Ahalogy

 

 

36,432

 

 

 

2,196

 

 

 

11,580

 

 

 

22,656

 

 

Not Deductible

 

 

684

 

 

 

$

78,003

 

 

$

1,394

 

 

$

28,688

 

 

$

47,921

 

 

 

 

$

2,368

 

 

(1)

Expensed as general and administrative

Component of Identifiable Intangible Assets

The following sets forth each component of identifiable intangible assets acquired in connection with the acquisitions (in thousands):

 

 

 

Ubimo

 

 

Estimated

Useful

Life

(in Years)

 

 

Elevaate

 

 

Estimated

Useful

Life

(in Years)

 

 

SavingStar

 

 

Estimated

Useful

Life

(in Years)

 

 

Ahalogy

 

 

Estimated

Useful

Life

(in Years)

 

Developed technologies

 

$

7,100

 

 

 

4.0

 

 

$

3,307

 

 

 

5.0

 

 

$

1,476

 

 

 

3.0

 

 

$

3,100

 

 

 

4.0

 

Customer relationships

 

 

3,400

 

 

 

2.0

 

 

 

379

 

 

 

5.0

 

 

 

1,040

 

 

 

3.0

 

 

 

6,210

 

 

 

6.0

 

Trade names

 

 

250

 

 

 

4.0

 

 

 

95

 

 

 

3.0

 

 

 

61

 

 

 

1.5

 

 

 

650

 

 

 

4.0

 

Vendor relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,620

 

 

 

2.0

 

Total identifiable

   intangible assets

 

$

10,750

 

 

 

 

 

 

$

3,781

 

 

 

 

 

 

$

2,577

 

 

 

 

 

 

$

11,580