XML 34 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Components of Lease Expense

The following table presents the components of lease expense in our condensed consolidated statements of operations for the periods presented (in thousands):

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2019

 

 

2019

 

Operating lease costs(a)

 

 

 

 

 

 

 

Single lease costs

$

1,039

 

 

$

3,141

 

Variable lease costs

 

410

 

 

 

1,310

 

Sublease income(b):

 

 

 

 

 

 

 

Single sublease income

 

(329

)

 

 

(986

)

Variable sublease income

 

(139

)

 

 

(417

)

Total operating lease costs

$

981

 

 

$

3,048

 

 

 

 

 

 

 

 

 

Finance lease costs:

 

 

 

 

 

 

 

Amortization of right-of-use assets

$

106

 

 

$

328

 

Interest on lease liabilities

 

11

 

 

 

43

 

Total finance lease costs

$

117

 

 

$

371

 

 

 

 

 

 

 

 

 

(a) Includes short-term lease costs, which are immaterial.

 

 

 

 

 

 

 

(b) Sublease income is related to unused office space that was sublet as part of the restructuring in fiscal 2018 where we continue to have the primary obligations.

 

 

 

 

 

 

 

Supplemental Cash Flow Information Related to Leases

The following table presents supplemental cash flow information related to leases for the periods presented (in thousands):

 

 

Nine Months Ended September 30,

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

Operating cash flows used in operating leases

$

3,457

 

Operating cash flows used in finance leases

 

43

 

Financing cash flows used in finance leases

 

410

 

Schedule of Weighted-Average Remaining Lease Terms and Weighted-Average Discount Rate Related to Leases

The following table presents weighted-average remaining lease term and weighted-average discount rate related to leases as of September 30, 2019:

 

September 30, 2019

 

Weighted-average remaining lease term (years)

 

 

 

Operating leases

 

6.3

 

Finance leases

 

1.0

 

Weighted-average discount rate

 

 

 

Operating leases

 

6.8

%

Finance leases

 

10.3

%

Schedule of Future Lease Payments under Operating Leases

The following table presents future lease payments under operating and finance leases as of September 30, 2019 (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

 

 

Lease Payments

 

 

Sublease Income

 

 

Net

 

 

Lease Payments

 

2019

 

$

1,160

 

 

$

(339

)

 

$

821

 

 

$

120

 

2020

 

 

4,755

 

 

 

(1,373

)

 

 

3,382

 

 

 

270

 

2021

 

 

4,790

 

 

 

(1,414

)

 

 

3,376

 

 

 

 

2022

 

 

4,650

 

 

 

(1,457

)

 

 

3,193

 

 

 

 

2023

 

 

3,263

 

 

 

(123

)

 

 

3,140

 

 

 

 

Thereafter

 

 

9,947

 

 

 

-

 

 

 

9,947

 

 

 

 

Total lease payments

 

$

28,565

 

 

$

(4,706

)

 

$

23,859

 

 

$

390

 

Less: Imputed interest

 

 

(5,495

)

 

 

 

 

 

 

 

 

 

 

(19

)

Present value of lease liabilities

 

 

23,070

 

 

 

 

 

 

 

 

 

 

 

371

 

Less: Current portion of lease liabilities

 

 

(3,292

)

 

 

 

 

 

 

 

 

 

 

(353

)

Lease liabilities, net of current portion

 

$

19,778

 

 

 

 

 

 

 

 

 

 

$

18

 

Schedule of Future Minimum Lease Payments under Operating and Capital Leases

The following table presents future minimum lease payments under operating and capital leases in accordance with Topic 840 as of December 31, 2018 (in thousands):

 

 

Operating Leases

 

 

Capital Leases

 

2019

 

$

3,573

 

 

$

575

 

2020

 

 

3,340

 

 

 

270

 

2021

 

 

3,305

 

 

 

 

2022

 

 

3,193

 

 

 

 

2023

 

 

3,140

 

 

 

 

Thereafter

 

 

9,947

 

 

 

 

Total minimum lease payments

 

$

26,498

 

 

$

845

 

Less: Portion representing interest

 

 

 

 

 

 

(64

)

Present value of capital lease obligations

 

 

 

 

 

 

781

 

Less: Current portion of capital lease obligations

 

 

 

 

 

 

(523

)

Capital lease obligations net of current portion

 

 

 

 

 

$

258