XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating activities:    
Net income (loss) $ (1,776) $ 82
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,143 1,282
Amortization and write-off of debt issuance costs 220 96
Revaluation of warrant liability (559) 177
Stock-based compensation 1,417 885
Changes in operating assets and liabilities:    
Accounts receivable (4,617) (2,703)
Inventory (8,649) (4,254)
Prepaid expenses and other assets (479) (218)
Deferred revenue (27) (318)
Deferred rent 79 3,804
Accounts payable 377 217
Accrued compensation and benefits 1,118 1,285
Accrued liabilities 1,254 165
Net cash provided by (used in) operating activities (9,499) 500
Investing activities:    
Purchases of investments (14,116)  
Purchases of property and equipment (2,327) (6,953)
Net cash used in investing activities (16,443) (6,953)
Financing activities:    
Proceeds from initial public offering, net of offering costs 68,808  
Payments on capital lease financing obligations (954) (550)
Payments on term loans (65,233) (2,040)
Proceeds from term loans 60,517 12,021
Proceeds from issuance of common stock upon exercise of stock options 556 344
Proceeds from issuance of preferred stock upon exercise of warrants 62  
Payments of deferred offering costs   (59)
Net cash provided by (used in) financing activities 63,756 9,716
Net increase (decrease) in cash and cash equivalents 37,814 3,263
Cash and cash equivalents    
Beginning of period 10,121 6,939
End of period $ 47,935 $ 10,202