XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Net Earnings (Loss) Per Share (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Reconciliation of the Numerator and Denominator used in Computing Basic and Diluted Net Earnings (Loss) Per Share

For the periods presented, the following table provides a reconciliation of the numerator and denominator used in computing basic and diluted net earnings (loss) per share (in thousands, except per share amounts):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

Net income (loss)

 

$

(8,451

)

 

$

33,344

 

Interest add back

 

 

 

 

 

1,216

 

Net income (loss) attributable to common stock holders

 

$

(8,451

)

 

$

34,560

 

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

 

28,639

 

 

 

27,357

 

Dilutive effect of:

 

 

 

 

 

 

Stock plans

 

 

 

 

 

1,479

 

2021 Notes

 

 

 

 

 

2,589

 

Weighted average common shares outstanding, diluted

 

 

28,639

 

 

 

31,425

 

 

 

 

 

 

 

 

Net earnings (loss) per share — basic

 

$

(0.30

)

 

$

1.22

 

Net earnings (loss) per share — diluted

 

$

(0.30

)

 

$

1.10

 

Computation of Diluted Net Earnings (Loss) Per Share Effect in Antidilutive

The following table presents the outstanding shares of our common stock equivalents excluded from the computation of diluted net earnings (loss) per share as of the dates presented because their effect would have been antidilutive (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Stock options

 

 

632

 

 

 

 

RSUs, MSUs and PSUs

 

 

1,164

 

 

 

878

 

Employee stock purchase plan shares

 

 

18

 

 

 

18

 

2021 Notes

 

 

2,589