XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Components of Income (Loss) before Income Taxes

The following table presents U.S. and foreign components of income (loss) before income taxes (in thousands):

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

U.S.

 

$

41,729

 

 

$

(40,349

)

 

$

(24,508

)

Foreign

 

 

(734

)

 

 

(3,339

)

 

 

391

 

Loss before income taxes

 

$

40,995

 

 

$

(43,688

)

 

$

(24,117

)

Summary of Income Tax Expense

The following table presents the detail of income tax benefit (expense) for the periods presented (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

U.S. - Federal

 

$

 

 

$

 

 

$

 

U.S. - State

 

 

(212

)

 

 

(163

)

 

 

(68

)

Foreign

 

 

(512

)

 

 

(446

)

 

 

(110

)

 

 

(724

)

 

 

(609

)

 

 

(178

)

Deferred:

 

 

 

 

 

 

 

 

 

U.S. - Federal

 

 

 

 

 

(53

)

 

 

5

 

U.S. - State

 

 

3

 

 

 

 

 

 

(11

)

Foreign

 

 

564

 

 

 

984

 

 

 

 

 

 

567

 

 

 

931

 

 

 

(6

)

Total income tax expense

 

$

(157

)

 

$

322

 

 

$

(184

)

Reconciliation of U.S. Federal Statutory Income Tax Rate to Effective Income Tax Rate

The following table presents a reconciliation of the federal statutory rate and our effective tax rate for the periods presented:

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

U.S. Statutory Rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Change in valuation allowance

 

 

29.4

 

 

 

(42.0

)

 

 

(54.7

)

State taxes (net of federal benefit)

 

 

0.2

 

 

 

0.1

 

 

 

0.4

 

Federal research and development credit

 

 

(20.1

)

 

 

18.6

 

 

 

16.5

 

Stock-based compensation

 

 

(37.8

)

 

 

10.4

 

 

 

16.1

 

Inducement premium

 

 

 

 

 

 

 

 

5.0

 

Unrecognized tax benefits

 

 

5.0

 

 

 

(4.7

)

 

 

(4.1

)

Other, net

 

 

2.7

 

 

 

(2.8

)

 

 

(1.0

)

Effective income tax rate

 

 

0.4

%

 

 

0.7

%

 

 

(0.8

%)

Summary of Significant Components Deferred Tax Assets and Liabilities

Deferred federal, state and foreign income taxes reflect the net tax impact of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and for tax

purposes. The following table presents the significant components of our deferred tax assets and liabilities as of the dates presented (in thousands):

 

 

 

 

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Net operating loss carryforwards

 

$

40,760

 

 

$

49,228

 

Credit carryforwards

 

 

29,123

 

 

 

22,971

 

Capitalized research and development

 

 

46,318

 

 

 

32,988

 

Operating lease liabilities

 

 

1,873

 

 

 

2,569

 

Allowances

 

 

4,323

 

 

 

1,624

 

Deferred revenue

 

 

15

 

 

 

48

 

Stock-based compensation

 

 

5,753

 

 

 

6,351

 

Disallowed interest expense

 

 

 

 

 

 

Inventory cost capitalization

 

 

1,655

 

 

 

1,433

 

Deferred tax assets

 

 

129,820

 

 

 

117,211

 

Less: Valuation allowance

 

 

(126,102

)

 

 

(114,040

)

Net deferred tax assets

 

 

3,718

 

 

 

3,171

 

Deferred tax liability:

 

 

 

 

 

 

Goodwill

 

 

(820

)

 

 

(823

)

Depreciation and amortization

 

 

(3,683

)

 

 

(3,326

)

Operating lease ROU assets

 

 

(1,415

)

 

 

(1,933

)

Deferred tax liabilities

 

 

(5,918

)

 

 

(6,082

)

Net deferred tax liability

 

$

(2,200

)

 

$

(2,911

)

Total Balance of Unrecognized Tax Benefits

The following table presents the total balance of unrecognized tax benefits as of the dates presented (in thousands):

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Balance at beginning of period

 

$

7,640

 

 

$

5,606

 

 

$

4,609

 

Gross increase to tax positions in current periods

 

 

2,056

 

 

 

2,034

 

 

 

997

 

Balance at end of period

 

$

9,696

 

 

$

7,640

 

 

$

5,606