XML 26 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 3. Fair Value Measurements

The following table presents the balances of assets measured at fair value on a recurring basis, by level within the fair value hierarchy, as of the dates presented (in thousands):

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

78,661

 

 

$

 

 

$

 

 

$

78,661

 

 

$

14,620

 

 

$

 

 

$

 

 

$

14,620

 

Total cash equivalents

 

 

78,661

 

 

 

 

 

 

 

 

 

78,661

 

 

 

14,620

 

 

 

 

 

 

 

 

 

14,620

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

 

 

 

 

11,893

 

 

 

 

 

 

11,893

 

 

 

 

 

 

78,621

 

 

 

 

 

 

78,621

 

Corporate notes and bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,953

 

 

 

 

 

 

26,953

 

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,073

 

 

 

 

 

 

24,073

 

Treasury bill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,359

 

 

 

 

 

 

11,359

 

Yankee bonds

 

 

 

 

 

1,951

 

 

 

 

 

 

1,951

 

 

 

 

 

 

1,939

 

 

 

 

 

 

1,939

 

Agency bonds

 

 

 

 

 

2,994

 

 

 

 

 

 

2,994

 

 

 

 

 

 

2,882

 

 

 

 

 

 

2,882

 

Asset-backed securities

 

 

 

 

 

1,602

 

 

 

 

 

 

1,602

 

 

 

 

 

 

8,321

 

 

 

 

 

 

8,321

 

Total short-term investments

 

 

 

 

 

18,440

 

 

 

 

 

 

18,440

 

 

 

 

 

 

154,148

 

 

 

 

 

 

154,148

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,462

 

 

 

 

 

 

13,462

 

Yankee bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,869

 

 

 

 

 

 

1,869

 

Agency bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,983

 

 

 

 

 

 

2,983

 

Asset-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

886

 

 

 

 

 

 

886

 

Total long-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,200

 

 

 

 

 

 

19,200

 

Total

 

$

78,661

 

 

$

18,440

 

 

$

 

 

$

97,101

 

 

$

14,620

 

 

$

173,348

 

 

$

 

 

$

187,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition related contingent consideration liability

 

 

 

 

 

 

 

 

6,180

 

 

 

6,180

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

6,180

 

 

$

6,180

 

 

$

 

 

$

 

 

$

 

 

$

 

The following table presents additional information about liabilities measured at fair value for which the Company utilizes Level 3 inputs to determine fair value as of December 31, 2023:

 

 

 

Year Ended December 31,

 

 

 

2023

 

Balance as of January 1

 

$

 

Addition of contingent consideration liability due to acquisition

 

 

4,602

 

Change in fair value of contingent consideration liability due to remeasurement

 

 

1,578

 

Balance as of December 31

 

$

6,180

 

We recorded the contingent consideration related to the Voyantic Oy acquisition at its fair value using unobservable inputs and used the Monte Carlo simulation option pricing framework, incorporating contractual terms and assumptions regarding financial forecasts, discount rates and volatility of forecasted revenue and gross margins. A decrease in estimated revenues and gross margins or an increase in the discount rate would decrease the fair value of the contingent consideration liability. The estimated revenues and gross margins are not interrelated inputs. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations is management's responsibility with the assistance of a third-party valuation specialist. During the year ended December 31, 2023, we remeasured the fair value of the contingent consideration liability based on updated inputs related to actual performance results and recorded an additional expense of $1.6 million in general and administrative expense on the consolidated statement of operations. As of December 31, 2023, the contingent consideration liability of $6.2 million is included in "Accrued expenses and other current liabilities" on the consolidated balance sheet.

We did not have any Level 3 assets nor did we measure any liabilities at fair value as of December 31, 2022.

We expect short-term investments to mature within 1 year of the reporting date. We expect long-term investments to mature between 1 and 2 years from the reporting date. See Note 8 for the carrying amount and estimated fair value of our convertible senior notes due 2027.

The following tables present the cost or amortized cost, gross unrealized gains, gross unrealized losses and total estimated fair value of our financial assets as of the dates presented (in thousands):

 

December 31, 2023

 

 

Cost or

 

 

Gross

 

 

Gross

 

 

Total Estimated

 

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

Description:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

78,661

 

 

$

 

 

$

 

 

$

78,661

 

U.S. government agency securities

 

11,932

 

 

 

 

 

 

(39

)

 

 

11,893

 

Corporate notes and bonds

 

 

 

 

 

 

 

 

 

 

 

Yankee bonds

 

1,956

 

 

 

 

 

 

(5

)

 

 

1,951

 

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

Treasury bill

 

 

 

 

 

 

 

 

 

 

 

Agency bond

 

2,998

 

 

 

 

 

 

(4

)

 

 

2,994

 

Asset-backed securities

 

1,604

 

 

 

 

 

 

(2

)

 

 

1,602

 

Total

$

97,151

 

 

$

 

 

$

(50

)

 

$

97,101

 

 

 

December 31, 2022

 

 

Cost or

 

 

Gross

 

 

Gross

 

 

Total Estimated

 

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

Description:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

14,620

 

 

$

 

 

$

 

 

$

14,620

 

U.S. government agency securities

 

93,065

 

 

 

 

 

 

(982

)

 

 

92,083

 

Corporate notes and bonds

 

27,133

 

 

 

6

 

 

 

(186

)

 

 

26,953

 

Yankee bonds

 

3,815

 

 

 

 

 

 

(7

)

 

 

3,808

 

Commercial paper

 

24,073

 

 

 

 

 

 

 

 

 

24,073

 

Treasury bill

 

11,361

 

 

 

2

 

 

 

(4

)

 

 

11,359

 

Agency bond

 

5,863

 

 

 

4

 

 

 

(2

)

 

 

5,865

 

Asset-backed securities

 

9,287

 

 

 

2

 

 

 

(82

)

 

 

9,207

 

Total

$

189,217

 

 

$

14

 

 

$

(1,263

)

 

$

187,968

 

Marketable securities in a continuous loss position for less than 12 months had an estimated fair value of $10.2 million and unrealized losses of $0.02 million as of December 31, 2023. Marketable securities in a continuous loss position for less than 12 months had an estimated fair value of $125.6 million and unrealized losses of $1.2 million as of December 31, 2022. Marketable securities in a continuous loss position for greater than 12 months had an estimated fair value of $8.2 million and unrealized losses of $0.03 million as of December 31, 2023. Marketable securities in a continuous loss position for greater than 12 months had an estimated fair value of $13.9 million and unrealized losses of $0.1 million as of December 31, 2022.

Unrealized losses from our fixed-income securities are primarily attributable to changes in interest rates and not to lower credit ratings of the issuers. In determining whether an unrealized loss is other-than-temporary, for the

periods presented, we determined we do not have plans to sell the securities nor is it more likely than not that we would be required to sell the securities before their anticipated recovery.