XML 63 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Compensation Plans (Tables) - Pension Plan [Member]
 12 Months Ended
Dec. 31, 2024
Salary Continuation Plan and SERP [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The following table sets forth the status of the Salary Continuation Plan and SERP as of December 31, 2024 and December 31, 2023:

   
2024
    
2023
  
Change in benefit obligation
            
Benefit obligation at beginning of year
  
$
4,979
    
$
5,339
  
Service cost
    
138
      
158
  
Interest cost
    
258
      
263
  
Plan gain
    
(391
)
    
(336
)
Benefits paid
    
(484
)
    
(445
)
Benefit obligation at end of year
  
$
4,500
    
$
4,979
  
                 
Change in plan assets
                
Employer contribution
  
$
484
    
$
445
  
Benefits paid
    
(484
)
    
(445
)
Fair value of plan assets at end of year
  
$
—
    
$
—
  
                 
Reconciliation of funded status
                
Funded status
  
$
(4,500
)
  
$
(4,979
)
Unrecognized net plan loss
    
(322
)
    
69
  
Unrecognized prior service cost
    
29
      
31
  
Net amount recognized
  
$
(4,793
)
  
$
(4,879
)
                 
Amounts recognized in the consolidated balance sheets consist of:
                
Accrued benefit liability
  
$
(4,500
)
  
$
(4,979
)
Accumulated other comprehensive loss
    
(293
)
    
100
  
Net amount recognized
  
$
(4,793
)
  
$
(4,879
)

The Company expects to recognize approximately $2 of the unrecognized net actuarial loss and prior service cost as a component of net periodic benefit cost in 2025.
Components of Net Periodic Benefit Cost

 
For the Year ended December 31,
  
   
2024
    
2023
  
Components of net periodic benefit cost
            
Service cost
  
$
138
    
$
158
  
Interest cost
    
258
      
263
  
Amortization of prior service cost
    
2
      
2
  
Recognized actuarial loss
    
—
      
—
  
Net periodic benefit cost
    
398
      
423
  
                 
Additional Information
                
Minimum benefit obligation at year end
  
$
4,500
    
$
4,979
  
Decrease in minimum liability included in other comprehensive loss
  
$
(393
)
  
$
(338
)
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
  
2024
    
2023
  
Discount rate used to determine net periodic benefit cost for years ended December 31
    
5.30
%
    
5.00
%
                 
Discount rate used to determine benefit obligations at December 31
    
5.50
%
    
5.30
%
                 
Future salary increases
    
5.30
%
    
5.60
%
Expected Future Services Expected to Be Paid in Future Fiscal Years The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
  
Pension Benefits
  
2025
  
$
437
  
2026
    
352
  
2027
    
302
  
2028
    
302
  
2029
    
302
  
2030-2034
    
1,478
  
Directors' Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The following table sets forth the status of the Directors’ Retirement Plan as of December 31, 2024 and December 31, 2023:

   
2024
    
2023
  
Change in benefit obligation
            
Benefit obligation at beginning of year
  
$
424
    
$
560
  
Service cost
    
—
      
—
  
Interest cost
    
20
      
24
  
Plan gain
    
(2
)
    
(100
)
Benefits paid
    
(45
)
    
(60
)
Benefit obligation at end of year
  
$
397
    
$
424
  
                 
Change in plan assets
                
Employer contribution
  
$
45
    
$
60
  
Benefits paid
    
(45
)
    
(60
)
Fair value of plan assets at end of year
  
$
—
    
$
—
  
                 
Reconciliation of funded status
                
Funded status
  
$
(397
)
  
$
(424
)
Unrecognized net plan gain
    
(142
)
    
(172
)
Net amount recognized
  
$
(539
)
  
$
(596
)
                 
Amounts recognized in the consolidated balance sheets consist of:
                
Accrued benefit liability
  
$
(397
)
  
$
(424
)
Accumulated other comprehensive gain
    
(142
)
    
(172
)
Net amount recognized
  
$
(539
)
  
$
(596
)
Components of Net Periodic Benefit Cost
 
For the Year Ended December 31,
  
   
2024
    
2023
  
Components of net periodic benefit cost
            
Service cost
  
$
—
    
$
—
  
Interest cost
    
20
      
24
  
Recognized actuarial gain
    
(33
)
    
(4
)
Net periodic benefit cost
    
(13
)
    
20
  
                 
Additional Information
                
Minimum benefit obligation at year end
  
$
397
    
$
424
  
Decrease in minimum liability included in other comprehensive loss
  
$
30
    
$
(96
)
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
  
2024
    
2023
  
Discount rate used to determine net periodic benefit cost for years ended December 31
    
5.00
%
    
4.60
%
                 
Discount rate used to determine benefit obligations at December 31
    
5.10
%
    
5.00
%
Expected Future Services Expected to Be Paid in Future Fiscal Years The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
  
Pension Benefits
  
2025
  
$
50
  
2026
    
45
  
2027
    
31
  
2028
    
20
  
2029
    
39
  
2030-2039
    
360