XML 65 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Supplemental Compensation Plans (Tables) - Pension Plan [Member]
 12 Months Ended
Dec. 31, 2023
Salary Continuation Plan and SERP [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The following table sets forth the status of the Salary Continuation Plan and SERP as of December 31, 2023 and December 31, 2022:

   
2023
    
2022
  
Change in benefit obligation
            
Benefit obligation at beginning of year
  
$
5,339
    
$
6,581
  
Service cost
    
158
      
278
  
Interest cost
    
263
      
175
  
Plan gain
    
(336
)
    
(1,423
)
Benefits paid
    
(445
)
    
(272
)
Benefit obligation at end of year
  
$
4,979
    
$
5,339
  
                 
Change in plan assets
                
Employer contribution
  
$
445
    
$
272
  
Benefits paid
    
(445
)
    
(272
)
Fair value of plan assets at end of year
  
$
—
    
$
—
  
                 
Reconciliation of funded status
                
Funded status
  
$
(4,979
)
  
$
(5,339
)
Unrecognized net plan loss
    
69
      
406
  
Unrecognized prior service cost
    
31
      
32
  
Net amount recognized
  
$
(4,879
)
  
$
(4,901
)
                 
Amounts recognized in the consolidated balance sheets consist of:
                
Accrued benefit liability
  
$
(4,979
)
  
$
(5,339
)
Accumulated other comprehensive loss
    
100
      
438
  
Net amount recognized
  
$
(4,879
)
  
$
(4,901
)
Components of Net Periodic Benefit Cost
The Company expects to recognize approximately $2 of the unrecognized net actuarial loss and prior service cost as a component of net periodic benefit cost in 2024.

 
For the Year ended December 31,
  
   
2023
    
2022
  
Components of net periodic benefit cost
            
Service cost
  
$
158
    
$
278
  
Interest cost
    
263
      
175
  
Amortization of prior service cost
    
2
      
2
  
Recognized actuarial loss
    
—
      
130
  
Net periodic benefit cost
    
423
      
585
  
                 
Additional Information
                
Minimum benefit obligation at year end
  
$
4,979
    
$
5,339
  
Decrease in minimum liability included in other comprehensive loss
  
$
(338
)
  
$
(1,555
)
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
  
2023
    
2022
  
Discount rate used to determine net periodic benefit cost for years ended December 31
    
5.00
%
    
2.60
%
                 
Discount rate used to determine benefit obligations at December 31
    
5.30
%
    
5.00
%
                 
Future salary increases
    
5.60
%
    
5.75
%
Expected Future Services Expected to Be Paid in Future Fiscal Years The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
  
Pension Benefits
  
2024
  
$
479
  
2025
    
518
  
2026
    
346
  
2027
    
296
  
2028
    
296
  
2029-2033
    
1,480
  
Directors' Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The following table sets forth the status of the Directors’ Retirement Plan as of December 31, 2023 and December 31, 2022:

   
2023
    
2022
  
Change in benefit obligation
            
Benefit obligation at beginning of year
  
$
560
    
$
710
  
Service cost
    
—
      
—
  
Interest cost
    
24
      
14
  
Plan gain
    
(100
)
    
(94
)
Benefits paid
    
(60
)
    
(70
)
Benefit obligation at end of year
  
$
424
    
$
560
  
                 
Change in plan assets
                
Employer contribution
  
$
60
    
$
70
  
Benefits paid
    
(60
)
    
(70
)
Fair value of plan assets at end of year
  
$
—
    
$
—
  
                 
Reconciliation of funded status
                
Funded status
  
$
(424
)
  
$
(560
)
Unrecognized net plan gain
    
(172
)
    
(76
)
Net amount recognized
  
$
(596
)
  
$
(636
)
                 
Amounts recognized in the statement of financial position consist of:
                
Accrued benefit liability
  
$
(424
)
  
$
(560
)
Accumulated other comprehensive gain
    
(172
)
    
(76
)
Net amount recognized
  
$
(596
)
  
$
(636
)
Components of Net Periodic Benefit Cost
 
For the Year Ended December 31,
  
   
2023
    
2022
  
Components of net periodic benefit cost
            
Service cost
  
$
—
    
$
—
  
Interest cost
    
24
      
14
  
Recognized actuarial gain
    
(4
)
    
—
  
Net periodic benefit cost
    
20
      
14
  
                 
Additional Information
                
Minimum benefit obligation at year end
  
$
424
    
$
560
  
Decrease in minimum liability included in other comprehensive loss
  
$
(96
)
  
$
(94
)
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
  
2023
    
2022
  
Discount rate used to determine net periodic benefit cost for years ended December 31
    
4.60
%
    
2.10
%
                 
Discount rate used to determine benefit obligations at December 31
    
5.00
%
    
4.60
%
Expected Future Services Expected to Be Paid in Future Fiscal Years The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
  
Pension Benefits
  
2024
  
$
45
  
2025
    
50
  
2026
    
45
  
2027
    
31
  
2028
    
20
  
2029-2033
    
219