XML 28 R16.htm IDEA: XBRL DOCUMENT v3.23.2
STOCK PLANS
6 Months Ended
Jun. 30, 2023
STOCK PLANS [Abstract]  
STOCK PLANS
8. 
STOCK PLANS

On January 26, 2023, the Board of Directors of the Company declared a 5% stock dividend payable as of March 24, 2023 to shareholders of record as of February 28, 2023. All stock options and restricted stock amounts outstanding have been adjusted to give retroactive effect to stock dividends.

The following table presents the activity related to stock options for the three months ended June 30, 2023.

 
 
Number of
Shares
   
Weighted
Average
Exercise
Price
   
Aggregate
Intrinsic
Value
   
Weighted
Average
Remaining
Contractual
Term (in
years)
 
Options outstanding at Beginning of Period
   
663,678
   
$
8.56
             
Granted
   
     
             
Expired
   
     
             
Cancelled / Forfeited
   
     
             
Exercised
   
     
             
Options outstanding at End of Period
   
663,678
   
$
8.56
   
$
240,488
     
4.95
 
Exercisable (vested) at End of Period
   
578,314
   
$
8.39
   
$
240,488
     
4.58
 

The following table presents the activity related to stock options for the six months ended June 30, 2023.

 
 
Number of
Shares
   
Weighted
Average
Exercise
Price
   
Aggregate
Intrinsic
Value
   
Weighted
Average
Remaining
Contractual
Term (in
years)
 
Options outstanding at Beginning of Period
   
684,837
   
$
8.41
             
Granted
   
     
             
Expired
   
     
             
Cancelled / Forfeited
   
     
             
Exercised
   
(21,159
)
   
3.83
             
Options outstanding at End of Period
   
663,678
   
$
8.56
   
$
240,488
     
4.95
 
Exercisable (vested) at End of Period
   
578,314
   
$
8.39
   
$
240,488
     
4.58
 

The intrinsic value of options exercised was $97,000 and $125,000 during the six months ended June 30, 2023 and June 30, 2022, respectively. The fair value of awards vested was $123,000 and $142,000 during the six months ended June 30, 2023 and June 30, 2022, respectively.

As of June 30, 2023, there was $109,000 of total unrecognized compensation cost related to non-vested stock options. This cost is expected to be recognized over a weighted average period of approximately 1.97 years.

There was $22,000 and $49,000 of recognized compensation cost related to stock options granted for the three and six months ended June 30, 2023, respectively.
The following table presents the activity related to non-vested restricted stock for the three months ended June 30,2023.

 
 
Number of
Shares
   
Weighted
Average
Grant Date
Fair Value
   
Aggregate
Intrinsic
Value
   
Weighted
Average
Remaining
Contractual
Term (in years)
 
Non-vested Restricted stock outstanding at Beginning of Period
 

273,973
   
$
9.18
   
   
 
Granted
   
1,500
     
7.10
              
Cancelled / Forfeited
   
   
              
Exercised/Released/Vested
   
   
              
Non-vested restricted stock outstanding at End of Period
   
275,473
   
$
9.17
  $
1,928,311
   
2.94
 

The following table presents the activity related to non-vested restricted stock for the six months ended June 30, 2023.

 
 
Number of
Shares
   
Weighted
Average
Grant Date
Fair Value
   
Aggregate
Intrinsic
Value
   
Weighted
Average
Remaining
Contractual
Term (in years)
 
Non-vested Restricted stock outstanding at Beginning of Period
   
248,418
   
$
9.34
   

   

 
Granted
   
77,351
     
8.49
   
 
   
  
 
Cancelled / Forfeited
   
   
   
 
   
  
 
Exercised/Released/Vested
   
(50,296
)
   
8.96
   
 
   
  
 
Non-vested restricted stock outstanding at End of Period
   
275,473
   
$
9.17
  $
1,928,311
   
2.94
 

The weighted average fair value of restricted stock granted during the six months ended June 30, 2023 was $8.49 per share.

As of June 30, 2023, there was $1,539,000 of total unrecognized compensation cost related to non-vested restricted stock. This cost is expected to be recognized over a weighted average period of approximately 2.94 years.

There was $158,000 and $315,000 of recognized compensation cost related to restricted stock awards for the three and six months ended June 30, 2023, respectively.

The Company has an Employee Stock Purchase Plan (“ESPP”). There are 358,911 shares authorized for issuance under the ESPP. The total number of shares authorized has been adjusted to give retroactive effect to stock dividends and stock splits, including the 5% stock dividend declared on January 26, 2023, payable March 24, 2023 to shareholders of record as of February 28, 2023. The ESPP will expire on March 16, 2026.

The ESPP is implemented by participation periods of not more than twenty-seven months each. The Board of Directors determines the commencement date and duration of each participation period. The Board of Directors approved the current participation period of November 24, 2022 to November 23, 2023. An eligible employee is one who has been continually employed for at least 90 days prior to commencement of a participation period. Under the terms of the ESPP, employees can choose to have up to 10 percent of their compensation withheld to purchase the Company’s common stock each participation period. The purchase price of the stock is 85 percent of the lower of the fair value on the last trading day before the date of participation or the fair value on the last trading day during the participation period.

As of June 30, 2023, there was $15,000 of unrecognized compensation cost related to ESPP issuances. This cost is expected to be recognized over a weighted average period of approximately 0.50 years.

There was $8,000 and $16,000 of recognized compensation cost related to ESPP issuances for the three and six months ended June 30, 2023, respectively.

The weighted average fair value option at issuance date during the six months ended June 30, 2023 was $1.83 per share.

A summary of the weighted average assumptions used in valuing ESPP issuances during the three and six months ended June 30, 2023 is presented below.


 
Three Months Ended
June 30, 2023
   
Six Months Ended
June 30, 2023
 
Risk Free Interest Rate
   
4.75
%
   
4.75
%
 
               
Expected Dividend Yield
   
0.00
%
   
0.00
%
 
               
Expected Life in Years
   
1.00
     
1.00
 
 
               
Expected Price Volatility
   
16.58
%
   
16.58
%