XML 24 R12.htm IDEA: XBRL DOCUMENT v3.23.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2023
LOANS AND ALLOWANCE FOR CREDIT LOSSES [Abstract]  
LOANS AND ALLOWANCE FOR CREDIT LOSSES
4. 
LOANS AND ALLOWANCE FOR CREDIT LOSSES

The composition of the Company’s loan portfolio, by loan class, as of June 30, 2023 and December 31, 2022 was as follows:
 
($ in thousands)
 
June 30,
2023
   
December 31,
2022
 
 
           
Commercial
 
$
100,849
   
$
106,771
 
Commercial Real Estate
   
702,410
     
645,166
 
Agriculture
   
103,772
     
114,040
 
Residential Mortgage
   
98,521
     
92,669
 
Residential Construction
   
12,407
     
10,167
 
Consumer
   
15,064
     
15,287
 
 
   
1,033,023
     
984,100
 
Allowance for credit losses
   
(15,579
)
   
(14,792
)
Net deferred origination fees and costs
   
277
     
830
 
Loans, net
 
$
1,017,721
   
$
970,138
 


At June 30, 2023 and December 31, 2022, all loans were pledged under a blanket collateral lien to secure actual or potential borrowings from the Federal Home Loan Bank (“FHLB”).



Allowance for Credit Losses (ACL)


The following table summarizes the activity in the ACL on loans by loan class for the three and six months ended June 30, 2023.

Three Months Ended June 30, 2023
 
($ in thousands)
 
Commercial
   
Commercial
Real Estate
   
Agriculture
   
Residential
Mortgage
   
Residential
Construction
   
Consumer
   
Unallocated
   
Total
 
Balance as of March 31, 2023
 
$
1,750
   
$
9,155
   
$
873
   
$
1,678
   
$
417
   
$
365
   
$
1,246
   
$
15,484
 
Provision for credit losses
   
(36
)
   
895
     
2,633
     
146
     
70
     
1
   
(1,109
)
   
2,600
 
 
                                                               
Charge-offs
   
(51
)
   
     
(2,567
)
   
   
     
   
     
(2,618
)
Recoveries
   
112
                       
      1      
     
113
 
Net charge-offs
   
61
   
     
(2,567
)
   
   
     
1
     
     
(2,505
)
Balance as of June 30, 2023
 
$
1,775
   
$
10,050
   
$
939
   
$
1,824
   
$
487
   
$
367
   
$
137
   
$
15,579
 

Six Months Ended June 30, 2023
 
($ in thousands)
 
Commercial
   
Commercial
Real Estate
   
Agriculture
   
Residential
Mortgage
   
Residential
Construction
   
Consumer
   
Unallocated
   
Total
 
Balance as of December 31, 2022 prior to adoption of ASC 326
 
$
1,463
   
$
10,073
   
$
1,757
   
$
880
   
$
178
   
$
173
   
$
268
   
$
14,792
 
Impact of adopting ASC 326
   
623
     
(464
)
   
(671
)
   
834
     
200
     
201
     
77
     
800
 
Balance as of January 1, 2023, post adoption of ASC 326
   
2,086
     
9,609
     
1,086
     
1,714
     
378
     
374
     
345
     
15,592
 
Provision for credit losses
   
(268
)
   
441
     
2,420
     
113
     
109
     
(7
)
   
(208
)
   
2,600
 
                                                                 
Charge-offs
   
(178
)
   
     
(2,567
)
   
(3
)
   
     
(1
)
   
     
(2,749
)
Recoveries
   
135
     
     
     
     
     
1
     
     
136
 
Net charge-offs
   
(43
)
   
     
(2,567
)
   
(3
)
   
     
     
     
(2,613
)
Balance as of June 30, 2023
 
$
1,775
   
$
10,050
   
$
939
   
$
1,824
   
$
487
   
$
367
   
$
137
   
$
15,579
 
 
During the quarter ended June 30, 2023, the levels of forecasted California unemployment increased and forecasted gross domestic product remained relatively unchanged from the prior quarter. During the quarter ended June 30, 2023, the Company experienced a credit event related to suspected customer fraud on a single agricultural relationship that required a charge-off of $2,567,000 against the ACL. The reduction in the ACL resulting from the charge-off, when coupled with our quarterly loan growth and increased forecast of California unemployment, were the primary drivers for provision expense of $2,600,000 recognized for the three and six months ended June 30, 2023. Management believes that the allowance for credit losses at June 30, 2023 appropriately reflected expected credit losses in the loan portfolio at that date.



The following table summarizes the activity in the allowance for loan losses by loan class for the three and six months ended June 30, 2022:

Three Months Ended June 30, 2022
 
($ in thousands)
 
Commercial
   
Commercial
Real Estate
   
Agriculture
   
Residential
Mortgage
   
Residential
Construction
   
Consumer
   
Unallocated
   
Total
 
Balance as of March 31, 2022
 
$
1,747
   
$
9,380
   
$
1,607
   
$
754
   
$
135
   
$
191
   
$
444
   
$
14,258
 
Provision for (reversal of) loan losses
   
183
     
191
     
87
     
48
     
16
     
(9
)
   
(216
)
   
300
 
                                                                 
Charge-offs
   
(297
)
   
     
     
     
     
(5
)
   
     
(302
)
Recoveries
   
17
     
     
     
     
     
2
     
     
19
 
Net (charge-offs)/recoveries
   
(280
)
   
     
     
     
     
(3
)
   
     
(283
)
Balance as of June 30, 2022
 
$
1,650
   
$
9,571
   
$
1,694
   
$
802
   
$
151
   
$
179
   
$
228
   
$
14,275
 

Six Months Ended June 30, 2022
 
($ in thousands)
 
Commercial
   
Commercial
Real Estate
   
Agriculture
   
Residential
Mortgage
   
Residential
Construction
   
Consumer
   
Unallocated
   
Total
 
Balance as of December 31, 2021
 
$
1,604
   
$
8,808
   
$
1,482
   
$
742
   
$
74
   
$
167
   
$
1,075
   
$
13,952
 
Provision for (reversal of) loan losses
   
319
     
763
     
212
     
60
     
77
     
16
     
(847
)
   
600
 
                                                                 
Charge-offs
   
(297
)
   
     
     
     
     
(9
)
         
(306
)
Recoveries
   
24
     
     
     
     
     
5
           
29
 
Net (charge-offs)/recoveries
   
(273
)
   
     
     
     
     
(4
)
   
     
(277
)
Balance as of June 30, 2022
 
$
1,650
   
$
9,571
   
$
1,694
   
$
802
   
$
151
   
$
179
   
$
228
   
$
14,275
 
 

Collateral-Dependent Loans



In accordance with ASC 326, a loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. All loans individually analyzed were collateral-dependent loans as of June 30, 2023 and December 31, 2022.  The following table presents the amortized cost basis of collateral-dependent loans by class, which are individually evaluated to determine expected credit losses as of June 30, 2023 and December 31, 2022:

June 30, 2023
 
($ in thousands)
 
Secured by 1-4
Family
Residential
Properties-1st
lien
   
Secured by 1-4
Family
Residential
Properties-junior
lien
   
Secured by 1-4
Family
Residential
Properties-
revolving
   
Commercial
   
Construction and land development
   
Secured by farmland
   
Agriculture production loans
   
Total
 
Commercial
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 
Commercial Real Estate
   
     
     
     
     
     
     
     
 
Agriculture
   
     
     
     
     
     
1,054
     
4,109
     
5,163
 
Residential Mortgage
   
412
     
     
     
     
     
     
     
412
 
Residential Construction
   
     
     
     
     
     
     
     
 
Consumer
   
     
388
     
205
     
     
     
     
     
593
 
Total
 
$
412
   
$
388
   
$
205
   
$
   
$
   
$
1,054
   
$
4,109
   
$
6,168
 

December 31, 2022
 
($ in thousands)
 
Secured by 1-4
Family
Residential
Properties-1st
lien
   
Secured by 1-4
Family
Residential
Properties-junior
lien
   
Secured by 1-4
Family
Residential
Properties-
revolving
   
Commercial
   
Construction and land development
   
Secured by farmland
   
Agriculture production loans
   
Total
 
Commercial
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 
Commercial Real Estate
   
     
     
     
     
     
     
     
 
Agriculture
   
     
     
     
     
     
1,148
     
6,268
     
7,416
 
Residential Mortgage
   
123
     
     
     
     
     
     
     
123
 
Residential Construction
   
     
     
     
     
     
     
     
 
Consumer
   
     
     
637
     
     
     
     
     
637
 
Total
 
$
123
   
$
   
$
637
   
$
   
$
   
$
1,148
   
$
6,268
   
$
8,176
 


Foreclosure Proceedings



The Company had no residential real estate property in the process of foreclosure at June 30, 2023 and December 31, 2022.

Non-accrual and Past Due Loans

The Company’s loans by delinquency and non-accrual status, as of June 30, 2023 and December 31, 2022, was as follows:

($ in thousands)
 
30-59 days
Past Due
&
Accruing
   
60-89 days
Past Due
&
Accruing
   
90 days or
More Past
Due &
Accruing
   
Nonaccrual
Loans
   
Total Past
Due
& Nonaccrual
Loans
   
Current &
Accruing
Loans
   
Total Loans
   
Nonaccrual
loans with
No ACL
 
June 30, 2023
                                               
Commercial
 
$
   
$
   
$
403
   
$
    $ 403     $ 100,446    
$
100,849
    $  
Commercial Real Estate
   
     
     
     
            702,410      
702,410
       
Agriculture
   
     
     
     
5,163
      5,163       98,609      
103,772
      5,163  
Residential Mortgage
   
339
     
     
     
412
      751       97,770      
98,521
      412  
Residential Construction
   
     
     
     
            12,407      
12,407
       
Consumer
   
200
     
84
     
     
593
      877       14,187      
15,064
      593  
Total
 
$
539
   
$
84
   
$
403
   
$
6,168
    $ 7,194     $ 1,025,829    
$
1,033,023
    $ 6,168  
 
                                                               
December 31, 2022
                                                               
Commercial
 
$
41
   
$
   
$
403
   
$
    $
444     $
106,327    
$
106,771
    $
 
Commercial Real Estate
   
     
     
     
            645,166      
645,166
       
Agriculture
   
     
     
     
7,416
      7,416       106,624      
114,040
      7,416  
Residential Mortgage
   
     
     
     
123
      123       92,546      
92,669
      123  
Residential Construction
   
     
     
     
            10,167      
10,167
       
Consumer
   
     
     
     
637
      637       14,650      
15,287
      637  
Total
 
$
41
   
$
   
$
403
   
$
8,176
    $ 8,620     $ 975,480    
$
984,100
    $ 8,176  

The Company recognized $1,285,000 and $13,000 of interest income on nonaccrual loans during the three months ended June 30, 2023 and June 30, 2022, respectively. The Company recognized $1,285,000 and $28,000 of interest income on nonaccrual loans during the six months ended June 30, 2023 and June 30, 2022, respectively.

Loan Modifications
 
On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.  These amendments eliminate the troubled debt restructuring (TDR) recognition and measurement guidance and, instead, require that an entity evaluate (consistent with the accounting for other loan modifications) whether the modification represents a new loan or a continuation of an existing loan.
 
Occasionally, the Company modifies loans to borrowers in financial difficulty by providing principal forgiveness, term extension, payment delays or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL.

In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the “combination” columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay and/or an interest rate reduction.

The following tables present the amortized cost basis of loans that were experiencing both financial difficulty and modification during the periods indicated, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below.

The amortized cost basis of loans that were experiencing both financial difficulty and modification during the three months ended June 30, 2023 were as follows:

($ in thousands)
 
Term Extension
   
Combination Term Extension
and Interest Rate Reduction
   
Total Class of Financing
Receivable
 

                 
Commercial
 
$
   
$
     
Commercial Real Estate
   
     
400
     
0.06
%
Agriculture
   
4,005
     
     
3.86
%
Residential Mortgage
   
     
     
 
Residential Construction
   
     
     
 
Consumer
   
     
     
 
Total
 
$
4,005
   
$
400
     
3.92
%

The amortized cost basis of loans that were experiencing both financial difficulty and modification during the six months ended June 30, 2023 were as follows:

($ in thousands)
 
Term Extension
   
Combination Term Extension
and Interest Rate Reduction
   
Total Class of Financing
Receivable
 
                   
Commercial
 
$
   
$
50
     
0.05
%
Commercial Real Estate
   
     
400
     
0.06
%
Agriculture
   
4,005
     
     
3.86
%
Residential Mortgage
   
     
     
 
Residential Construction
   
     
     
 
Consumer
   
     
     
 
Total
 
$
4,005
   
$
450
     
3.97
%

The Company had no commitments to lend additional funds to borrowers whose loans were modified at June 30, 2023.

The following table presents the financial effect of the loan modifications to borrowers experiencing financial difficulty during the three-month period ended June 30, 2023:

($ in thousands)
 
Weighted-Average
Interest Rate
Reduction
   
Weighted-Average
Term Extension (in
months)
 
Commercial
   
   
$
 
Commercial Real Estate
   
0.25
%
   
26
 
Agriculture
   
     
4
 
Residential Mortgage
   
     
 
Residential Construction
   
     
 
Consumer
   
     
 
Total
   
0.25
%
 
$
6
 

The following table presents the financial effect of the loan modifications to borrowers experiencing financial difficulty during the six-month period ended June 30, 2023:

($ in thousands)
 
Weighted-Average
Interest Rate
Reduction
   
Weighted-Average
Term Extension (in
months)
 
Commercial
   
0.50
%
 
$
38
 
Commercial Real Estate
   
0.25
%
   
26
 
Agriculture
   
     
4
 
Residential Mortgage
   
     
 
Residential Construction
   
     
 
Consumer
   
     
 
Total
   
0.28
%
 
$
6
 

There were two agricultural loans totaling $4,005,000 that were modified within the previous twelve months and for which there was a payment default during the three and six months ended June 30, 2023. The Company recorded charge-offs on these two agricultural loans totaling $2,567,000 during the three and six months ended June 30, 2023.
 
Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently become uncollectible, the loan (or a portion of the loan) is written off.  Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the ACL is adjusted by the same amount.

Troubled Debt Restructurings Prior to the Adoption of ASU 2022-02

Prior to the adoption of ASU 2022-02, the Company accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a troubled debt restructuring (TDR).  The Company had $8,399,000 in TDR loans as of December 31, 2022. Specific reserves for TDR loans totaled $77,000 as of December 31, 2022.  TDR loans performing in compliance with modified terms totaled $8,399,000 as of December 31, 2022.

There were no loans modified as TDRs during the three months ended June 30, 2022.

Loans modified as TDRs during the six months ended June 30, 2022 were as follows:

($ in thousands)
 
Six months ended June 30, 2022
 
   
Number of
Contracts
   
Pre-
modification
outstanding
recorded
investment
   
Post-
modification
outstanding
recorded
investment
 
Consumer
   
1
   
$
75
   
$
75
 
Total
   
1
   
$
75
   
$
75
 

There were no loans modified as a TDR within the previous twelve months that subsequently defaulted during the three and six month periods ended June 30, 2022.


Credit Quality Indicators



All loans are rated using the credit risk ratings and criteria adopted by the Company.  Risk ratings are adjusted as future circumstances warrant.  All credits risk rated 1, 2, 3 or 4 equate to a Pass as indicated by Federal and State bank regulatory agencies; a 5 equates to a Special Mention; a 6 equates to Substandard; a 7 equates to Doubtful; and an 8 equates to a Loss.  For the definitions of each risk rating, see Note 4 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022.


The following tables present the loan portfolio by loan class, origination year, and internal risk rating as of June 30, 2023. Generally, existing term loans that were re-underwritten are reflected in the table in the year of renewal. Lines of credit that have a conversion feature at the time of origination, such as construction to permanent loans, are presented by year of origination. Revolving loans converted to term loans totaled $358,000 during the six months ended June 30, 2023.


(in thousands)
                                               
   
Term Loans Amortized Cost Basis by Origination Year - As of June 30, 2023
             
   
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
Amortized
Cost Basis
   
Total
 
Commercial
                                               
Pass
 
$
5,567
   
$
20,674
   
$
24,445
   
$
6,750
   
$
8,928
   
$
9,593
    $ 22,281    
$
98,238
 
Special Mention
   
     
     
     
     
     
           
 
Substandard
   
47
     
     
1,996
     
568
     
     
           
2,611
 
Doubtful/Loss
                                               
Total Commercial loans
 
$
5,614
    $ 20,674    
$
26,441
   
$
7,318
   
$
8,928
   
$
9,593
    $ 22,281    
$
100,849
 
Year-to-date Period Write-offs
   
     
(91
)
   
     
     
(87
)
   
           
(178
)
Year-to-date Recoveries
   
     
     
     
     
86
     
49
           
135
 
Year-to-date Net Write-offs
   
     
(91
)
   
     
     
(1
)
   
49
           
(43
)
                                                                 
Commercial Real Estate
                                                               
Pass
 
$
74,538
   
$
173,787
   
$
201,926
   
$
45,638
   
$
58,982
   
$
126,251
    $ 7,035    
$
688,157
 
Special Mention
   
     
     
     
855
     
2,927
     
           
3,782
 
Substandard
   
400
     
     
171
     
2,136
     
6,736
     
1,028
           
10,471
 
Doubtful/Loss
                                               
Total Commercial Real Estate loans
 
$
74,938
    $ 173,787    
$
202,097
   
$
48,629
   
$
68,645
   
$
127,279
    $ 7,035    
$
702,410
 
Year-to-date Write-offs
   
     
     
     
     
     
           
 
Year-to-date Recoveries
   
     
     
     
     
     
           
 
Year-to-date Net Write-offs
   
     
     
     
     
     
           
 
                                                                 
Agriculture
                                                               
Pass
 
$
6,235
   
$
21,015
   
$
23,921
   
$
9,038
   
$
4,470
     
11,857
    $ 21,009    
$
97,545
 
Special Mention
   
     
     
     
     
     
1,064
           
1,064
 
Substandard
   
     
     
1,572
     
     
     
      3,591      
5,163
 
Doubtful/Loss
                                               
Total Agriculture loans
 
$
6,235
    $ 21,015    
$
25,493
   
$
9,038
   
$
4,470
   
$
12,921
    $ 24,600    
$
103,772
 
Year-to-date Write-offs
   
(1,825
)
   
     
     
     
     
      (742 )    
(2,567
)
Year-to-date Recoveries
   
     
     
     
     
     
           
 
Year-to-date Net Write-offs
   
(1,825
)
   
     
     
     
     
      (742 )    
(2,567
)
 
(in thousands)
                                               
   
Term Loans Amortized Cost Basis by Origination Year - As of June 30, 2023
             
   
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
Amortized
Cost Basis
   
Total
 
Residential Mortgage
                                               
Pass
 
$
10,396
   
$
23,601
   
$
27,060
   
$
14,931
   
$
6,134
   
$
15,948
    $    
$
98,070
 
Special Mention
   
     
     
     
     
     
           
 
Substandard
   
     
     
39
     
     
     
412
           
451
 
Doubtful/Loss
                                               
Total Residential Mortgage loans
 
$
10,396
   
$
23,601
   
$
27,099
   
$
14,931
   
$
6,134
   
$
16,360
    $    
$
98,521
 
Year-to-date Write-offs
   
     
     
     
     
     
(3
)
         
(3
)
Year-to-date Recoveries
   
     
     
     
     
     
           
 
Year-to-date Net Write-offs
   
     
     
     
     
     
(3
)
         
(3
)
                                                                 
Residential Construction
                                                               
Pass
 
$
2,536
   
$
6,160
   
$
3,711
   
$
   
$
   
$
    $    
$
12,407
 
Special Mention
   
     
     
     
     
     
           
 
Substandard
   
     
     
     
     
     
           
 
Doubtful/Loss
                                               
Total Residential Construction loans
 
$
2,536
   
$
6,160
   
$
3,711
   
$
   
$
   
$
    $    
$
12,407
 
Year-to-date Write-offs
   
     
     
     
     
     
           
 
Year-to-date Recoveries
   
     
     
     
     
     
           
 
Year-to-date Net Write-offs
   
     
     
     
     
     
           
 
                                                                 
Consumer
                                                               
Pass
 
$
314
   
$
822
   
$
144
   
$
197
   
$
68
   
$
447
    $ 12,479    
$
14,471
 
Special Mention
   
     
     
     
     
     
           
 
Substandard
   
     
     
     
     
     
      593      
593
 
Doubtful/Loss
                                               
Total Consumer loans
 
$
314
   
$
822
   
$
144
   
$
197
   
$
68
   
$
447
    $ 13,072    
$
15,064
 
Year-to-date Write-offs
   
(1
)
   
     
     
     
     
           
(1
)
Year-to-date Recoveries
   
     
     
     
     
     
1
           
1
 
Year-to-date Net Write-offs
   
(1
)
   
     
     
     
     
1
           
 
                                                                 
Total Loans                                                                
Pass
  $ 99,586     $ 246,059     $ 281,207     $ 76,554     $ 78,582     $ 164,096     $ 62,804     $ 1,008,888  
Special Mention
                      855       2,927       1,064             4,846  
Substandard
    447             3,778       2,704       6,736       1,440       4,184       19,289  
Doubtful/Loss
                                               
Total Loans
 
$
100,033
   
$
246,059
   
$
284,985
   
$
80,113
   
$
88,245
   
$
166,600
    $ 66,988    
$
1,033,023
 
Year-to-date Write-offs
 
$
(1,826
)
 
$
(91
)
 
$
   
$
   
$
(87
)
 
$
(3
)
  $ (742 )  
$
(2,749
)
Year-to-date Recoveries
 
$
   
$
   
$
   
$
   
$
86
   
$
50
    $    
$
136
 
Year-to-date Net Write-offs
 
$
(1,826
)
 
$
(91
)
 
$
   
$
   
$
(1
)
 
$
47
    $ (742 )  
$
(2,613
)

The following table presents the risk ratings by loan class as of December 31, 2022.

   
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
 
December 31, 2022
                                   
Commercial
 
$
106,643
   
$
   
$
128
   
$
   
$
   
$
106,771
 
Commercial Real Estate
   
631,693
     
6,748
     
6,725
     
     
     
645,166
 
Agriculture
   
105,560
     
1,064
     
7,416
     
     
     
114,040
 
Residential Mortgage
   
92,299
     
207
     
163
     
     
     
92,669
 
Residential Construction
   
10,167
     
     
     
     
     
10,167
 
Consumer
   
14,650
     
     
637
     
     
     
15,287
 
Total
 
$
961,012
   
$
8,019
   
$
15,069
   
$
   
$
   
$
984,100