XML 59 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Supplemental Compensation Plans (Tables) - Pension Plan [Member]
 12 Months Ended
Dec. 31, 2022
Salary Continuation Plan and SERP [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The following table sets forth the status of the Salary Continuation Plan and SERP as of December 31, 2022 and December 31, 2021:

   
2022
    
2021
  
Change in benefit obligation
            
Benefit obligation at beginning of year
  
$
6,581
    
$
7,127
  
Service cost
    
278
      
312
  
Interest cost
    
175
      
168
  
Plan gain
    
(1,423
)
    
(754
)
Benefits paid
    
(272
)
    
(272
)
Benefit obligation at end of year
  
$
5,339
    
$
6,581
  
                 
Change in plan assets
                
Employer contribution
  
$
272
    
$
272
  
Benefits paid
    
(272
)
    
(272
)
Fair value of plan assets at end of year
  
$
—
    
$
—
  
                 
Reconciliation of funded status
                
Funded status
  
$
(5,339
)
  
$
(6,581
)
Unrecognized net plan loss
    
406
      
1,959
  
Unrecognized prior service cost
    
32
      
34
  
Net amount recognized
  
$
(4,901
)
  
$
(4,588
)
                 
Amounts recognized in the consolidated balance sheets consist of:
                
Accrued benefit liability
  
$
(5,339
)
  
$
(6,581
)
Accumulated other comprehensive loss
    
438
      
1,993
  
Net amount recognized
  
$
(4,901
)
  
$
(4,588
)
Components of Net Periodic Benefit Cost
The Company expects to recognize approximately $2 of the unrecognized net actuarial loss and prior service cost as a component of net periodic benefit cost in 2023.

 
For the Year ended December 31,
  
   
2022
    
2021
  
Components of net periodic benefit cost
            
Service cost
  
$
278
    
$
312
  
Interest cost
    
175
      
168
  
Amortization of prior service cost
    
2
      
2
  
Recognized actuarial loss
    
130
      
205
  
Net periodic benefit cost
    
585
      
687
  
                 
Additional Information
                
Minimum benefit obligation at year end
  
$
5,339
    
$
6,581
  
Decrease increase in minimum liability included in other comprehensive loss
  
$
(1,555
)
  
$
(961
)
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
  
2022
    
2021
  
Discount rate used to determine net periodic benefit cost for years ended December 31
    
2.60
%
    
2.30
%
                 
Discount rate used to determine benefit obligations at December 31
    
5.00
%
    
2.60
%
                 
Future salary increases
    
5.75
%
    
6.75
%
Expected Future Services Expected to Be Paid in Future Fiscal Years The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
  
Pension Benefits
  
2023
  
$
445
  
2024
    
445
  
2025
    
471
  
2026
    
320
  
2027
    
310
  
2028-2032
    
1,550
  
Directors' Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The following table sets forth the status of the Directors’ Retirement Plan as of December 31, 2022 and December 31, 2021:

   
2022
    
2021
  
Change in benefit obligation
            
Benefit obligation at beginning of year
  
$
710
    
$
831
  
Service cost
    
—
      
—
  
Interest cost
    
14
      
10
  
Plan gain
    
(94
)
    
(56
)
Benefits paid
    
(70
)
    
(75
)
Benefit obligation at end of year
  
$
560
    
$
710
  
                 
Change in plan assets
                
Employer contribution
  
$
70
    
$
75
  
Benefits paid
    
(70
)
    
(75
)
Fair value of plan assets at end of year
  
$
—
    
$
—
  
                 
Reconciliation of funded status
                
Funded status
  
$
(560
)
  
$
(710
)
Unrecognized net plan gain
    
(76
)
    
18
  
Net amount recognized
  
$
(636
)
  
$
(692
)
                 
Amounts recognized in the statement of financial position consist of:
                
Accrued benefit liability
  
$
(560
)
  
$
(710
)
Accumulated other comprehensive (gain) loss
    
(76
)
    
18
  
Net amount recognized
  
$
(636
)
  
$
(692
)
Components of Net Periodic Benefit Cost
 
For the Year Ended December 31,
  
   
2022
    
2021
  
Components of net periodic benefit cost
            
Service cost
  
$
—
    
$
—
  
Interest cost
    
14
      
10
  
Recognized actuarial gain
    
—
      
—
  
Net periodic benefit cost
    
14
      
10
  
                 
Additional Information
                
Minimum benefit obligation at year end
  
$
560
    
$
710
  
Decrease in minimum liability included in other comprehensive loss
  
$
(94
)
  
$
(56
)
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
  
2022
    
2021
  
Discount rate used to determine net periodic benefit cost for years ended December 31
    
2.10
%
    
1.30
%
                 
Discount rate used to determine benefit obligations at December 31
    
4.60
%
    
2.10
%
Expected Future Services Expected to Be Paid in Future Fiscal Years The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
  
Pension Benefits
  
2023
  
$
60
  
2024
    
60
  
2025
    
65
  
2026
    
60
  
2027
    
46
  
2028-2032
    
239