XML 58 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Compensation Plans (Tables) - Pension Plan [Member]
12 Months Ended
Dec. 31, 2021
Salary Continuation Plan and SERP [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The following table sets forth the status of the Salary Continuation Plan and SERP as of December 31, 2021 and December 31, 2020:

   
2021
   
2020
 
Change in benefit obligation
           
Benefit obligation at beginning of year
 
$
7,127
   
$
5,871
 
Service cost
   
312
     
256
 
Interest cost
   
168
     
180
 
Plan (gain) loss
   
(754
)
   
1,092
 
Benefits paid
   
(272
)
   
(272
)
Benefit obligation at end of year
 
$
6,581
   
$
7,127
 
                 
Change in plan assets
               
Employer contribution
 
$
272
   
$
272
 
Benefits paid
   
(272
)
   
(272
)
Fair value of plan assets at end of year
 
$
   
$
 
                 
Reconciliation of funded status
               
Funded status
 
$
(6,581
)
 
$
(7,127
)
Unrecognized net plan loss
   
1,959
     
2,919
 
Unrecognized prior service cost
   
34
     
35
 
Net amount recognized
 
$
(4,588
)
 
$
(4,173
)
                 
Amounts recognized in the consolidated balance sheets consist of:
               
Accrued benefit liability
 
$
(6,581
)
 
$
(7,127
)
Accumulated other comprehensive loss
   
1,993
     
2,954
 
Net amount recognized
 
$
(4,588
)
 
$
(4,173
)
Components of Net Periodic Benefit Cost
The Company expects to recognize approximately $132 of the unrecognized net actuarial loss and prior service cost as a component of net periodic benefit cost in 2022.

 
For the Year ended December 31,
 
   
2021
   
2020
 
Components of net periodic benefit cost
           
Service cost
 
$
312
   
$
256
 
Interest cost
   
168
     
180
 
Amortization of prior service cost
   
2
     
2
 
Recognized actuarial loss
   
205
     
115
 
Net periodic benefit cost
   
687
     
553
 
                 
Additional Information
               
Minimum benefit obligation at year end
 
$
6,581
   
$
7,127
 
(Decrease) increase in minimum liability included in other comprehensive income (loss)
 
$
(961
)
 
$
974
 
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
 
2021
   
2020
 
Discount rate used to determine net periodic benefit cost for years ended December 31
   
2.30
%
   
3.00
%
                 
Discount rate used to determine benefit obligations at December 31
   
2.60
%
   
2.30
%
                 
Future salary increases
   
6.75
%
   
6.20
%
Expected Future Services Expected to Be Paid in Future Fiscal Years The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
 
Pension Benefits
 
2022
 
$
272
 
2023
   
332
 
2024
   
332
 
2025
   
388
 
2026
   
343
 
2027-2031
   
1,664
 
Directors' Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The following table sets forth the status of the Directors' Retirement Plan as of December 31, 2021 and December 31, 2020:

   
2021
   
2020
 
Change in benefit obligation
           
Benefit obligation at beginning of year
 
$
831
   
$
820
 
Service cost
   
     
 
Interest cost
   
10
     
19
 
Plan (gain) loss
   
(56
)
   
52
 
Benefits paid
   
(75
)
   
(60
)
Benefit obligation at end of year
 
$
710
   
$
831
 
                 
Change in plan assets
               
Employer contribution
 
$
75
   
$
60
 
Benefits paid
   
(75
)
   
(60
)
Fair value of plan assets at end of year
 
$
   
$
 
                 
Reconciliation of funded status
               
Funded status
 
$
(710
)
 
$
(831
)
Unrecognized net plan gain
   
18
     
74
 
Net amount recognized
 
$
(692
)
 
$
(757
)
                 
Amounts recognized in the statement of financial position consist of:
               
Accrued benefit liability
 
$
(710
)
 
$
(831
)
Accumulated other comprehensive loss
   
18
     
74
 
Net amount recognized
 
$
(692
)
 
$
(757
)
Components of Net Periodic Benefit Cost
 
For the Year Ended December 31,
 
   
2021
   
2020
 
Components of net periodic benefit cost
           
Service cost
 
$
   
$
 
Interest cost
   
10
     
19
 
Recognized actuarial gain
   
     
 
Net periodic benefit cost
   
10
     
19
 
                 
Additional Information
               
Minimum benefit obligation at year end
 
$
710
   
$
831
 
(Decrease) increase in minimum liability included in other comprehensive income (loss)
 
$
(56
)
 
$
52
 
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
 
2021
   
2020
 
Discount rate used to determine net periodic benefit cost for years ended December 31
   
1.30
%
   
2.40
%
                 
Discount rate used to determine benefit obligations at December 31
   
2.10
%
   
1.30
%
Expected Future Services Expected to Be Paid in Future Fiscal Years The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
 
Pension Benefits
 
2022
 
$
70
 
2023
   
60
 
2024
   
60
 
2025
   
65
 
2026
   
60
 
2027-2031
   
240