XML 62 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Compensation Plans (Tables) - Pension Plan [Member]
 12 Months Ended
Dec. 31, 2019
Salary Continuation Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The Bank uses a December 31 measurement date for these plans.

 
 
For the Year Ended December 31,
 
 
 
2019
  
2018
  
2017
 
Change in benefit obligation
         
Benefit obligation at beginning of year
 
$
5,322
  
$
5,419
  
$
4,523
 
Service cost
  
213
   
174
   
99
 
Interest cost
  
221
   
185
   
171
 
Plan loss (gain)
  
387
   
(184
)
  
948
 
Benefits Paid
  
(272
)
  
(272
)
  
(322
)
Benefit obligation at end of year
 
$
5,871
  
$
5,322
  
$
5,419
 
 
            
Change in plan assets
            
Employer Contribution
 
$
272
  
$
272
  
$
322
 
Benefits Paid
  
(272
)
  
(272
)
  
(322
)
Fair value of plan assets at end of year
 
$
—
  
$
—
  
$
—
 
 
            
Reconciliation of funded status
            
Funded status
 
$
(5,871
)
 
$
(5,322
)
 
$
(5,419
)
Unrecognized net plan loss
  
1,943
   
1,643
   
1,929
 
Unrecognized prior service cost
  
37
   
39
   
40
 
Net amount recognized
 
$
(3,891
)
 
$
(3,640
)
 
$
(3,450
)
 
            
Amounts recognized in the consolidated balance sheets consist of:
            
Accrued benefit liability
 
$
(5,871
)
 
$
(5,322
)
 
$
(5,419
)
Accumulated other comprehensive loss
  
1,980
   
1,682
   
1,969
 
Net amount recognized
 
$
(3,891
)
 
$
(3,640
)
 
$
(3,450
)
Components of Net Periodic Benefit Cost
The Company expects to recognize approximately $117 of the unrecognized net actuarial loss and prior service cost as a component of net periodic benefit cost in 2020.

 
 
For the Year Ended December 31,
 
 
 
2019
  
2018
  
2017
 
Components of net periodic benefit cost
         
Service cost
 
$
213
  
$
174
  
$
99
 
Interest cost
  
221
   
185
   
171
 
Amortization of prior service cost
  
2
   
2
   
61
 
Recognized actuarial loss
  
87
   
101
   
58
 
Net periodic benefit cost
  
523
   
462
   
389
 
 
            
Additional Information
            
Minimum benefit obligation at year end
 
$
5,871
  
$
5,322
  
$
5,419
 
Increase (decrease) in minimum liability included in other comprehensive income (loss)
 
$
298
  
$
(287
)
 
$
827
 
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
 
2019
  
2018
  
2017
 
Discount rate used to determine net periodic benefit cost for years ended December 31
  
4.10
%
  
3.40
%
  
3.80
%
 
            
Discount rate used to determine benefit obligations at December 31
  
3.00
%
  
4.10
%
  
3.40
%
 
            
Future salary increases
  
5.70
%
  
5.70
%
  
5.20
%
Expected Future Services Expected to Be Paid in Future Fiscal Years
The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
 
Pension Benefits
 
2020
 
$
272
 
2021
  
276
 
2022
  
332
 
2023
  
332
 
2024
  
332
 
2025 to 2029
  
1,716
 
Directors' Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans
The Bank uses a December 31 measurement date for the Directors’ Retirement Plan.

 
 
For the Year Ended December 31,
 
 
 
2019
  
2018
  
2017
 
Change in benefit obligation
         
Benefit obligation at beginning of year
 
$
787
  
$
856
  
$
830
 
Service cost
  
2
   
12
   
11
 
Interest cost
  
28
   
25
   
27
 
Plan loss (gain)
  
63
   
(37
)
  
18
 
Benefits paid
  
(60
)
  
(69
)
  
(30
)
Benefit obligation at end of year
 
$
820
  
$
787
  
$
856
 
 
            
Change in plan assets
            
Employer contribution
 
$
60
  
$
69
  
$
30
 
Benefits paid
  
(60
)
  
(69
)
  
(30
)
Fair value of plan assets at end of year
 
$
—
  
$
—
  
$
—
 
 
            
Reconciliation of funded status
            
Funded status
 
$
(820
)
 
$
(787
)
 
$
(856
)
Unrecognized net plan gain
  
22
   
(40
)
  
(4
)
Net amount recognized
 
$
(798
)
 
$
(827
)
 
$
(860
)
 
            
Amounts recognized in the statement of financial position consist of:
            
Accrued benefit liability
 
$
(820
)
 
$
(787
)
 
$
(856
)
Accumulated other comprehensive loss (income)
  
22
   
(40
)
  
(4
)
Net amount recognized
 
$
(798
)
 
$
(827
)
 
$
(860
)
Components of Net Periodic Benefit Cost
 
 
For the Year Ended December 31,
 
 
 
2019
  
2018
  
2017
 
Components of net periodic benefit cost
         
Service cost
 
$
2
  
$
12
  
$
11
 
Interest cost
  
28
   
25
   
27
 
Recognized actuarial gain
  
—
   
—
   
—
 
Net periodic benefit cost
  
30
   
37
   
38
 
 
            
Additional Information
            
Minimum benefit obligation at year end
 
$
820
  
$
787
  
$
856
 
Increase (decrease) in minimum liability included in other comprehensive income (loss)
 
$
62
  
$
(36
)
 
$
18
 
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
 
2019
  
2018
  
2017
 
Discount rate used to determine net periodic benefit cost for years ended December 31
  
3.70
%
  
3.00
%
  
3.30
%
 
            
Discount rate used to determine benefit obligations at December 31
  
2.40
%
  
3.70
%
  
3.00
%
Expected Future Services Expected to Be Paid in Future Fiscal Years
The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
 
Pension Benefits
 
2020
 
$
60
 
2021
  
75
 
2022
  
76
 
2023
  
75
 
2024
  
75
 
2025 to 2029
  
359