XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS
3 Months Ended
Mar. 31, 2019
LOANS [Abstract]  
LOANS
4.  LOANS

The composition of the Company’s loan portfolio, by loan class, as of March 31, 2019 and December 31, 2018 was as follows:
 
($ in thousands)
 
March 31, 2019
  
December 31, 2018
 
 
      
Commercial
 
$
113,575
  
$
125,177
 
Commercial Real Estate
  
419,540
   
420,106
 
Agriculture
  
109,749
   
123,626
 
Residential Mortgage
  
51,682
   
51,064
 
Residential Construction
  
17,626
   
20,124
 
Consumer
  
31,435
   
35,397
 
 
  
743,607
   
775,494
 
Allowance for loan losses
  
(12,746
)
  
(12,822
)
Net deferred origination fees and costs
  
744
   
721
 
Loans, net
 
$
731,605
  
$
763,393
 

The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through review processes that include analysis of credit requests and ongoing examination of outstanding loans and delinquencies, with particular attention to portfolio dynamics and loan mix.  The Company strives to identify loans experiencing difficulty early enough to correct the problems, to record charge-offs promptly based on realistic assessments of collectability and current collateral values and to maintain an adequate allowance for loan losses at all times.   Asset quality reviews of loans and other non-performing assets are administered using credit risk rating standards and criteria similar to those employed by state and federal banking regulatory agencies.

Commercial loans, whether secured or unsecured, generally are made to support the short-term operations and other needs of small businesses.  These loans are generally secured by the receivables, equipment, and other real property of the business and are susceptible to the related risks described above.  Problem commercial loans are generally identified by periodic review of financial information that may include financial statements, tax returns, and payment history of the borrower.  Based on this information, the Company may decide to take any of several courses of action, including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower's income and cash flow, repossession or foreclosure of the underlying collateral may become necessary.  Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation.

Commercial real estate loans generally fall into two categories, owner-occupied and non-owner occupied.  Loans secured by owner-occupied real estate are primarily susceptible to changes in the market conditions of the related business.  This may be driven by, among other things, industry changes, geographic business changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles. These same risks apply to Commercial loans whether secured by equipment, receivables or other personal property or unsecured.  Problem commercial real estate loans are generally identified by periodic review of financial information that may include financial statements, tax returns, payment history of the borrower, and site inspections.  Based on this information, the Company may decide to take any of several courses of action, including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower's income and cash flow, repossession or foreclosure of the underlying collateral may become necessary.  Losses on loans secured by owner occupied real estate, equipment, or other personal property generally are dictated by the value of underlying collateral at the time of default and liquidation of the collateral.  When default is driven by issues related specifically to the business owner, collateral values tend to provide better repayment support and may result in little or no loss. Alternatively, when default is driven by more general economic conditions, underlying collateral generally has devalued more and results in larger losses due to default.  Loans secured by non-owner occupied real estate are primarily susceptible to risks associated with swings in occupancy or vacancy and related shifts in lease rates, rental rates or room rates. Most often, these shifts are a result of changes in general economic or market conditions or overbuilding and resulting over-supply of space.  Losses are dependent on the value of underlying collateral at the time of default.  Values are generally driven by these same factors and influenced by interest rates and required rates of return as well as changes in occupancy costs.  Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, sales invoices, or other appropriate means.

Agricultural loans, whether secured or unsecured, generally are made to producers and processors of crops and livestock.  Repayment is primarily from the sale of an agricultural product or service.  Agricultural loans are generally secured by inventory, receivables, equipment, and other real property.  Agricultural loans primarily are susceptible to changes in market demand for specific commodities.  This may be exacerbated by, among other things, industry changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles, as well as adverse weather conditions such as drought or floods.  Problem agricultural loans are generally identified by periodic review of financial information that may include financial statements, tax returns, crop budgets, payment history, and crop inspections.  Based on this information, the Company may decide to take any of several courses of action, including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower's income and cash flow, repossession or foreclosure of the underlying collateral may become necessary.

Residential mortgage loans, which are secured by real estate, are primarily susceptible to four risks; non-payment due to diminished or lost income, over-extension of credit, a lack of borrower's cash flow to sustain payments, and shortfalls in collateral value.  In general, non-payment is usually due to loss of employment and follows general economic trends in the economy, particularly the upward movement in the unemployment rate, loss of collateral value, and demand shifts.

Construction loans, whether owner-occupied or non-owner occupied residential development loans, are not only susceptible to the related risks described above but the added risks of construction, including cost over-runs, mismanagement of the project, or lack of demand and market changes experienced at time of completion.  Losses are primarily related to underlying collateral value and changes therein as described above.  Problem construction loans are generally identified by periodic review of financial information that may include financial statements, tax returns and payment history of the borrower.  Based on this information, the Company may decide to take any of several courses of action, including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors, or repossession or foreclosure of the underlying collateral.  Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation.

Consumer loans, whether unsecured or secured, are primarily susceptible to four risks: non-payment due to diminished or lost income, over-extension of credit, a lack of borrower's cash flow to sustain payments, and shortfall in collateral value.  In general, non-payment is usually due to loss of employment and will follow general economic trends in the economy, particularly the upward movements in the unemployment rate, loss of collateral value, and demand shifts.  

Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation.  Collateral valuations are obtained at origination of the credit and periodically thereafter (generally annually but may be more frequent depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.

As of March 31, 2019, approximately 15% in principal amount of the Company's loans were for general commercial uses, including professional, retail and small businesses.  Approximately 57% in principal amount of the Company’s loans were secured by commercial real estate, consisting primarily of loans secured by commercial properties and construction and land development loans.  Approximately 15% in principal amount of the Company's loans were for agriculture, approximately 7% in principal amount of the Company’s loans were residential mortgage loans, approximately 2% in principal amount of the Company’s loans were residential construction loans and approximately 4% in principal amount of the Company’s loans were consumer loans.

Once a loan becomes delinquent or repayment becomes questionable, a Company collection officer will address collateral shortfalls with the borrower and attempt to obtain additional collateral or a principal payment.  If this is not forthcoming and payment of principal and interest in accordance with the contractual terms of the loan agreement becomes unlikely, the Company will consider the loan to be impaired and will estimate its probable loss, using the present value of future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the fair value of the collateral if the loan is collateral dependent.  For collateral dependent loans, the Company will utilize a recent valuation of the underlying collateral less estimated costs of sale, and charge-off the loan down to the estimated net realizable amount.  Depending on the length of time until final collection, the Company may periodically revalue the estimated loss and take additional charge-offs or specific reserves as warranted. Revaluations may occur as often as every 3-12 months depending on the underlying collateral and volatility of values.  Final charge-offs or recoveries are taken when the collateral is liquidated and the actual loss is confirmed.  Unpaid balances on loans after or during collection and liquidation may also be pursued through legal action and attachment of wages or judgment liens on the borrower's other assets.

At March 31, 2019 and December 31, 2018, all loans were pledged under a blanket collateral lien to secure actual and potential borrowings from the Federal Home Loan Bank (“FHLB”).

Non-accrual and Past Due Loans

The Company’s loans by delinquency and non-accrual status, as of March 31, 2019 and December 31, 2018, were as follows:
   
($ in thousands)
 
Current & Accruing
  
30-59 Days Past Due & Accruing
  
60-89 Days Past Due & Accruing
  
90 Days or
more Past Due & Accruing
  
Nonaccrual
  
Total Loans
 
March 31, 2019
                  
Commercial
 
$
111,929
  
$
771
  
$
  
$
662
  
$
213
  
$
113,575
 
Commercial Real Estate
  
419,173
   
   
   
   
367
   
419,540
 
Agriculture
  
104,791
   
180
   
   
   
4,778
   
109,749
 
Residential Mortgage
  
51,408
   
177
   
   
   
97
   
51,682
 
Residential Construction
  
17,626
   
   
   
   
   
17,626
 
Consumer
  
30,983
   
150
   
110
   
   
192
   
31,435
 
Total
 
$
735,910
  
$
1,278
  
$
110
  
$
662
  
$
5,647
  
$
743,607
 
 
                        
December 31, 2018
                        
Commercial
 
$
123,765
  
$
662
  
$
  
$
  
$
750
  
$
125,177
 
Commercial Real Estate
  
419,725
   
   
   
   
381
   
420,106
 
Agriculture
  
118,639
   
157
   
   
   
4,830
   
123,626
 
Residential Mortgage
  
50,964
   
   
   
   
100
   
51,064
 
Residential Construction
  
20,124
   
   
   
   
   
20,124
 
Consumer
  
35,054
   
114
   
38
   
   
191
   
35,397
 
Total
 
$
768,271
  
$
933
  
$
38
  
$
  
$
6,252
  
$
775,494
 
 
Non-accrual loans amounted to $5,647,000 at March 31, 2019 and were comprised of one commercial loan totaling $213,000, two commercial real estate loans totaling $367,000, five agriculture loans totaling $4,778,000, two residential mortgage loans totaling $97,000 and two consumer loans totaling $192,000.  The Company had one commercial loan totaling $662,000 that was 90 days or more past due and still accruing at March 31, 2019.  Non-accrual loans amounted to $6,252,000 at December 31, 2018 and were comprised of two commercial loans totaling $750,000, two commercial real estate loans totaling $381,000, five agriculture loans totaling $4,830,000, two residential mortgage loans totaling $100,000, and one consumer loan totaling $191,000.  All non-accrual loans are measured for impairment based upon the present value of future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the fair value of collateral, if the loan is collateral dependent.  If the measurement of the non-accrual loan is less than the recorded investment in the loan, an impairment is recognized through the establishment of a specific reserve sufficient to cover expected losses and/or a charge-off against the allowance for loan losses. If the loan is considered to be collateral dependent, it is generally the Company's policy to charge-off the portion of any non-accrual loan that the Company does not expect to collect by writing the loan down to the estimated net realizable value of the underlying collateral.  There were no commitments to lend additional funds to borrowers whose loans were on non-accrual status at March 31, 2019.
 
Impaired Loans
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments.  Loans to be considered for impairment include non-accrual loans, troubled debt restructurings and loans with a risk rating of 5 (special mention) or worse and an aggregate exposure of $500,000 or more.  Once identified, impaired loans are measured individually for impairment using one of three methods:  present value of expected cash flows discounted at the loan's effective interest rate; the loan's observable market price; or fair value of collateral if the loan is collateral dependent.  In general, any portion of the recorded investment in a collateral dependent loan in excess of the fair value of the collateral that can be identified as uncollectible, and is, therefore, deemed a confirmed loss, is promptly charged-off against the allowance for loan losses.

Impaired loans, segregated by loan class, as of March 31, 2019 and December 31, 2018 were as follows:
 
($ in thousands)
 
Unpaid Contractual
Principal Balance
  
Recorded
Investment with no
Allowance
  
Recorded
Investment with
Allowance
  
Total Recorded
Investment
  
Related Allowance
 
March 31, 2019
               
Commercial
 
$
2,930
  
$
213
  
$
1,961
  
$
2,174
  
$
37
 
Commercial Real Estate
  
767
   
367
   
258
   
625
   
21
 
Agriculture
  
4,779
   
4,779
   
   
4,779
   
 
Residential Mortgage
  
1,471
   
96
   
1,255
   
1,351
   
267
 
Residential Construction
  
743
   
   
743
   
743
   
48
 
Consumer
  
400
   
192
   
191
   
383
   
2
 
Total
 
$
11,090
  
$
5,647
  
$
4,408
  
$
10,055
  
$
375
 
 
                    
December 31, 2018
                    
Commercial
 
$
3,591
  
$
300
  
$
2,602
  
$
2,902
  
$
496
 
Commercial Real Estate
  
780
   
381
   
261
   
642
   
21
 
Agriculture
  
4,830
   
4,830
   
   
4,830
   
 
Residential Mortgage
  
1,669
   
100
   
1,451
   
1,551
   
287
 
Residential Construction
  
560
   
   
560
   
560
   
49
 
Consumer
  
403
   
191
   
198
   
389
   
2
 
Total
 
$
11,833
  
$
5,802
  
$
5,072
  
$
10,874
  
$
855
 
 
The average recorded investment in impaired loans and the amount of interest income recognized on impaired loans during the three months ended March 31, 2019 and March 31, 2018 was as follows:
 
($ in thousands)
 
Three Months Ended
March 31, 2019
  
Three Months Ended
March 31, 2018
 
 
 
Average
Recorded
Investment
  
Interest
Income
Recognized
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
Commercial
 
$
2,538
  
$
42
  
$
3,425
  
$
46
 
Commercial Real Estate
  
634
   
4
   
1,971
   
4
 
Agriculture
  
4,804
   
   
   
 
Residential Mortgage
  
1,451
   
12
   
2,234
   
15
 
Residential Construction
  
652
   
9
   
647
   
9
 
Consumer
  
386
   
3
   
470
   
3
 
Total
 
$
10,465
  
$
70
  
$
8,747
  
$
77
 
 
Troubled Debt Restructurings
 
The Company's loan portfolio includes certain loans that have been modified in a Troubled Debt Restructuring ("TDR"), which are loans on which concessions in terms have been granted because of the borrowers' financial difficulties and, as a result, the Company receives less than the current market-based compensation for the loan.  These concessions may include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions.  Certain TDRs are placed on non-accrual status at the time of restructure and may be returned to accruing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
 
When a loan is modified, it is measured based upon the present value of future cash flows discounted at the contractual interest rate of the original loan agreement, or the fair value of collateral less selling costs if the loan is collateral dependent.  If the value of the modified loan is less than the recorded investment in the loan, impairment is recognized through a specific allowance or a charge-off of the loan.
 
The Company had $4,591,000 and $4,813,000 in TDR loans as of March 31, 2019 and December 31, 2018, respectively.  Specific reserves for TDR loans totaled $375,000 and $405,000 as of March 31, 2019 and December 31, 2018, respectively.  TDR loans performing in compliance with modified terms totaled $4,408,000 and $4,622,000 as of March 31, 2019 and December 31, 2018, respectively.  There were no commitments to advance additional funds on existing TDR loans as of March 31, 2019.

Loans modified as TDRs during the three months ended March 31, 2019 were as follows:

 
 
Three Months Ended March 31, 2019
 
 
 
Number of Contracts
  
Pre-modification outstanding recorded investment
  
Post-modification outstanding recorded investment
 
Residential Construction
  
2
  
$
189
  
$
189
 
Total
  
2
  
$
189
  
$
189
 

There were no loans modified as TDRs during the three months ended March 31, 2018.
  
Loan modifications generally involve reductions in the interest rate, payment extensions, forgiveness of principal, or forbearance.  There were no loans modified as a TDR within the previous twelve months and for which there was a payment default during the three months ended March 31, 2019 and March 31, 2018.

Credit Quality Indicators
 
All loans are rated using the credit risk ratings and criteria adopted by the Company.  Risk ratings are adjusted as future circumstances warrant.  All credits risk rated 1, 2, 3 or 4 equate to a Pass as indicated by Federal and State bank regulatory agencies; a 5 equates to a Special Mention; a 6 equates to Substandard; a 7 equates to Doubtful; and an 8 equates to a Loss.  For the definitions of each risk rating, see Note 4 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2018.
 
The following table presents the risk ratings by loan class as of March 31, 2019 and December 31, 2018:
 
($ in thousands)
 
Pass
  
Special
Mention
  
Substandard
  
Doubtful
  
Loss
  
Total
 
March 31, 2019
                  
Commercial
 
$
110,899
  
$
510
  
$
2,166
  
$
  
$
  
$
113,575
 
Commercial Real Estate
  
396,130
   
14,753
   
8,657
   
   
   
419,540
 
Agriculture
  
89,670
   
13,139
   
6,940
   
   
   
109,749
 
Residential Mortgage
  
51,121
   
   
561
   
   
   
51,682
 
Residential Construction
  
17,626
   
   
   
   
   
17,626
 
Consumer
  
30,595
   
538
   
302
   
   
   
31,435
 
Total
 
$
696,041
  
$
28,940
  
$
18,626
  
$
  
$
  
$
743,607
 
 
                        
December 31, 2018
                        
Commercial
 
$
121,848
  
$
66
  
$
2,813
  
$
450
  
$
  
$
125,177
 
Commercial Real Estate
  
395,436
   
14,272
   
10,398
   
   
   
420,106
 
Agriculture
  
104,809
   
11,750
   
7,067
   
   
   
123,626
 
Residential Mortgage
  
50,149
   
   
915
   
   
   
51,064
 
Residential Construction
  
19,372
   
752
   
   
   
   
20,124
 
Consumer
  
34,272
   
590
   
535
   
   
   
35,397
 
Total
 
$
725,886
  
$
27,430
  
$
21,728
  
$
450
  
$
  
$
775,494
 
 
Allowance for Loan Losses

The following tables detail activity in the allowance for loan losses and the amount allocated to individually and collectively evaluated for impairment by loan class for the three months ended March 31, 2019 and March 31, 2018:
 
Three months ended March 31, 2019
 
($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2018
 
$
3,198
  
$
5,890
  
$
1,632
  
$
643
  
$
318
  
$
279
  
$
862
  
$
12,822
 
Provision for (reversal of) loan losses
  
(568
)
  
496
   
202
   
(197
)
  
(102
)
  
   
169
   
 
 
                                
Charge-offs
  
(150
)
  
   
   
   
   
(7
)
  
   
(157
)
Recoveries
  
19
   
   
   
56
   
1
   
5
   
   
81
 
Net charge-offs
  
(131
)
  
   
   
56
   
1
   
(2
)
  
   
(76
)
Balance as of March 31, 2019
 
$
2,499
  
$
6,386
  
$
1,834
  
$
502
  
$
217
  
$
277
  
$
1,031
  
$
12,746
 
Period-end amount allocated to:
                                
Loans individually evaluated for impairment
  
37
   
21
   
   
267
   
48
   
2
   
   
375
 
Loans collectively evaluated for impairment
  
2,462
   
6,365
   
1,834
   
235
   
169
   
275
   
1,031
   
12,371
 
Balance as of March 31, 2019
 
$
2,499
  
$
6,386
  
$
1,834
  
$
502
  
$
217
  
$
277
  
$
1,031
  
$
12,746
 
 
Three months ended March 31, 2018
 
($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2017
 
$
2,625
  
$
5,460
  
$
1,547
  
$
628
  
$
360
  
$
342
  
$
171
  
$
11,133
 
Provision for (reversal of) loan losses
  
(85
)
  
(46
)
  
(124
)
  
(1
)
  
(13
)
  
(68
)
  
862
   
525
 
 
                                
Charge-offs
  
   
   
   
   
   
(6
)
  
   
(6
)
Recoveries
  
9
   
   
   
16
   
1
   
37
   
   
63
 
Net recoveries
  
9
   
   
   
16
   
1
   
31
   
   
57
 
Balance as of March 31, 2018
 
$
2,549
  
$
5,414
  
$
1,423
  
$
643
  
$
348
  
$
305
  
$
1,033
  
$
11,715
 
Period-end amount allocated to:
                                
Loans individually evaluated for impairment
  
47
   
36
   
   
309
   
71
   
4
   
   
467
 
Loans collectively evaluated for impairment
  
2,502
   
5,378
   
1,423
   
334
   
277
   
301
   
1,033
   
11,248
 
Balance as of March 31, 2018
 
$
2,549
  
$
5,414
  
$
1,423
  
$
643
  
$
348
  
$
305
  
$
1,033
  
$
11,715
 
 
The following table details activity in the allowance for loan losses and the amount allocated to loans individually and collectively evaluated for impairment by loan class as of and for the period ended December 31, 2018.
 
Year ended December 31, 2018
 
($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2017
 
$
2,625
  
$
5,460
  
$
1,547
  
$
628
  
$
360
  
$
342
  
$
171
  
$
11,133
 
Provision for (reversal of) loan losses
  
1,036
   
572
   
85
   
(19
)
  
(173
)
  
(92
)
  
691
   
2,100
 
 
                                
Charge-offs
  
(509
)
  
(142
)
  
   
   
   
(34
)
  
   
(685
)
Recoveries
  
46
   
   
   
34
   
131
   
63
   
   
274
 
Net charge-offs
  
(463
)
  
(142
)
  
   
34
   
131
   
29
   
   
(411
)
Ending Balance
  
3,198
   
5,890
   
1,632
   
643
   
318
   
279
   
862
   
12,822
 
Period-end amount allocated to:
                                
Loans individually evaluated for impairment
  
496
   
21
   
   
287
   
49
   
2
   
   
855
 
Loans collectively evaluated for impairment
  
2,702
   
5,869
   
1,632
   
356
   
269
   
277
   
862
   
11,967
 
Balance as of December 31, 2018
 
$
3,198
  
$
5,890
  
$
1,632
  
$
643
  
$
318
  
$
279
  
$
862
  
$
12,822
 
 
The Company’s investment in loans as of March 31, 2019, March 31, 2018, and December 31, 2018 related to each balance in the allowance for loan losses by loan class and disaggregated on the basis of the Company’s impairment methodology was as follows:
 
($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Total
 
March 31, 2019
 
Loans individually evaluated for impairment
 
$
2,174
  
$
625
  
$
4,779
  
$
1,351
  
$
743
  
$
383
  
$
10,055
 
Loans collectively evaluated for impairment
  
111,401
   
418,915
   
104,970
   
50,331
   
16,883
   
31,052
   
733,552
 
Ending Balance
 
$
113,575
  
$
419,540
  
$
109,749
  
$
51,682
  
$
17,626
  
$
31,435
  
$
743,607
 
 
                            
March 31, 2018
 
Loans individually evaluated for impairment
 
$
3,191
  
$
1,946
  
$
  
$
2,192
  
$
644
  
$
523
  
$
8,496
 
Loans collectively evaluated for impairment
  
127,558
   
391,964
   
104,104
   
42,596
   
20,110
   
36,407
   
722,739
 
Ending Balance
 
$
130,749
  
$
393,910
  
$
104,104
  
$
44,788
  
$
20,754
  
$
36,930
  
$
731,235
 
 
                            
December 31, 2018
 
Loans individually evaluated for impairment
 
$
2,902
  
$
642
  
$
4,830
  
$
1,551
  
$
560
  
$
389
  
$
10,874
 
Loans collectively evaluated for impairment
  
122,275
   
419,464
   
118,796
   
49,513
   
19,564
   
35,008
   
764,620
 
Ending Balance
 
$
125,177
  
$
420,106
  
$
123,626
  
$
51,064
  
$
20,124
  
$
35,397
  
$
775,494