XML 59 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Compensation Plans (Tables) - Pension Plan [Member]
12 Months Ended
Dec. 31, 2018
Salary Continuation Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans


 
 
For the Year Ended December 31,
 
 
 
2018
  
2017
  
2016
 
Change in benefit obligation
         
Benefit obligation at beginning of year
 
$
5,419
  
$
4,523
  
$
4,261
 
Service cost
  
174
   
99
   
104
 
Interest cost
  
185
   
171
   
161
 
Plan loss (gain)
  
(184
)
  
948
   
177
 
Benefits Paid
  
(272
)
  
(322
)
  
(180
)
Benefit obligation at end of year
 
$
5,322
  
$
5,419
  
$
4,523
 
 
            
Change in plan assets
            
Employer Contribution
  
272
   
322
   
180
 
Benefits Paid
  
(272
)
  
(322
)
  
(180
)
Fair value of plan assets at end of year
 
$
  
$
  
$
 
 
            
Reconciliation of funded status
            
Funded status
 
$
(5,322
)
 
$
(5,419
)
 
$
(4,523
)
Unrecognized net plan loss
  
1,643
   
1,929
   
1,065
 
Unrecognized prior service cost
  
39
   
40
   
77
 
Net amount recognized
 
$
(3,640
)
 
$
(3,450
)
 
$
(3,381
)
 
            
Amounts recognized in the consolidated balance sheets consist of:
            
Accrued benefit liability
 
$
(5,322
)
 
$
(5,419
)
 
$
(4,523
)
Accumulated other comprehensive loss
  
1,682
   
1,969
   
1,142
 
Net amount recognized
 
$
(3,640
)
 
$
(3,450
)
 
$
(3,381
)
Components of Net Periodic Benefit Cost

 
 
For the Year Ended December 31,
 
 
 
2018
  
2017
  
2016
 
Components of net periodic benefit cost
         
Service cost
 
$
174
  
$
99
  
$
104
 
Interest cost
  
185
   
171
   
161
 
Amortization of prior service cost
  
2
   
61
   
88
 
Recognized actuarial loss
  
101
   
58
   
50
 
Net periodic benefit cost
  
462
   
389
   
403
 
 
            
Additional Information
            
Minimum benefit obligation at year end
 
$
5,322
  
$
5,419
  
$
4,523
 
(Decrease) increase in minimum liability included in other comprehensive income (loss)
 
$
(287
)
 
$
827
  
$
40
 
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
2018
 
2017
 
2016
Discount rate used to determine net periodic benefit cost for years ended December 31
 
3.40%
 
 
3.80%
 
 
3.80%
 
 
 
 
 
 
 
 
 
Discount rate used to determine benefit obligations at December 31
 
4.10%
 
 
3.40%
 
 
3.80%
 
 
 
 
 
 
 
 
 
Future salary increases
 
5.70%
 
 
5.20%
 
 
4.00%
Expected Future Services Expected to Be Paid in Future Fiscal Years
The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
 
Pension Benefits
 
2019
 
$
272
 
2020
  
272
 
2021
  
276
 
2022
  
332
 
2023
  
332
 
2024-2028
  
1,824
 
Directors' Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension Benefit Plans

 
 
For the Year Ended December 31,
 
 
 
2018
  
2017
  
2016
 
Change in benefit obligation
         
Benefit obligation at beginning of year
 
$
856
  
$
830
  
$
816
 
Service cost
  
12
   
11
   
11
 
Interest cost
  
25
   
27
   
27
 
Plan loss (gain)
  
(37
)
  
18
   
6
 
Benefits paid
  
(69
)
  
(30
)
  
(30
)
Benefit obligation at end of year
 
$
787
  
$
856
  
$
830
 
 
            
Change in plan assets
            
Employer contribution
 
$
69
  
$
30
  
$
30
 
Benefits paid
  
(69
)
  
(30
)
  
(30
)
Fair value of plan assets at end of year
 
$
  
$
  
$
 
 
            
Reconciliation of funded status
            
Funded status
 
$
(787
)
 
$
(856
)
 
$
(830
)
Unrecognized net plan gain
  
(40
)
  
(4
)
  
(22
)
Net amount recognized
 
$
(827
)
 
$
(860
)
 
$
(852
)
 
            
Amounts recognized in the statement of financial position consist of:
            
Accrued benefit liability
 
$
(787
)
 
$
(856
)
 
$
(830
)
Accumulated other comprehensive income
  
(40
)
  
(4
)
  
(22
)
Net amount recognized
 
$
(827
)
 
$
(860
)
 
$
(852
)
Components of Net Periodic Benefit Cost
 
 
For the Year Ended December 31,
 
 
 
2018
  
2017
  
2016
 
Components of net periodic benefit cost
         
Service cost
 
$
12
  
$
11
  
$
11
 
Interest cost
  
25
   
27
   
27
 
Recognized actuarial gain
  
   
   
 
Net periodic benefit cost
  
37
   
38
   
38
 
 
            
Additional Information
            
Minimum benefit obligation at year end
 
$
787
  
$
856
  
$
830
 
(Decrease) increase in minimum liability included in other comprehensive income (loss)
 
$
(36
)
 
$
18
  
$
5
 
Assumptions Used to Determine Benefit Obligations
Assumptions used to determine benefit obligations at December 31
2018
 
2017
 
2016
Discount rate used to determine net periodic benefit cost for years ended December 31
 
3.00%
 
 
3.30%
 
 
3.40%
 
 
 
 
 
 
 
 
 
Discount rate used to determine benefit obligations at December 31
 
3.70%
 
 
3.00%
 
 
3.30%
Expected Future Services Expected to Be Paid in Future Fiscal Years
The following benefit payments, which reflect expected future service, are expected to be paid in future fiscal years:

Year ending December 31,
 
Pension Benefits
 
2019
 
$
60
 
2020
  
60
 
2021
  
75
 
2022
  
76
 
2023
  
75
 
2024-2028
  
374