XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS
6 Months Ended
Jun. 30, 2017
LOANS [Abstract]  
LOANS
4.  LOANS

The composition of the Company's loan portfolio, by loan class, as of June 30, 2017 and December 31, 2015 was as follows:
 
($ in thousands)
 
June 30, 2017
  
December 31, 2016
 
 
      
Commercial
 
$
122,803
  
$
126,311
 
Commercial Real Estate
  
355,060
   
344,210
 
Agriculture
  
101,340
   
101,905
 
Residential Mortgage
  
41,347
   
40,237
 
Residential Construction
  
24,802
   
23,650
 
Consumer
  
40,412
   
43,250
 
 
        
 
  
685,764
   
679,563
 
Allowance for loan losses
  
(11,720
)
  
(10,899
)
Net deferred origination fees and costs
  
973
   
1,106
 
 
        
Loans, net
 
$
675,017
  
$
669,770
 

The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through review processes that include analysis of credit requests and ongoing examination of outstanding loans and delinquencies, with particular attention to portfolio dynamics and loan mix.  The Company strives to identify loans experiencing difficulty early enough to correct the problems, to record charge-offs promptly based on realistic assessments of collectability and current collateral values and to maintain an adequate allowance for loan losses at all times.   Asset quality reviews of loans and other non-performing assets are administered using credit risk rating standards and criteria similar to those employed by state and federal banking regulatory agencies.

Commercial loans, whether secured or unsecured, generally are made to support the short-term operations and other needs of small businesses.  These loans are generally secured by the receivables, equipment, and other real property of the business and are susceptible to the related risks described above.  Problem commercial loans are generally identified by periodic review of financial information that may include financial statements, tax returns, and payment history of the borrower.  Based on this information, the Company may decide to take any of several courses of action, including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower's income and cash flow, repossession or foreclosure of the underlying collateral may become necessary.  Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation.

Commercial real estate loans generally fall into two categories, owner-occupied and non-owner occupied.  Loans secured by owner-occupied real estate are primarily susceptible to changes in the market conditions of the related business.  This may be driven by, among other things, industry changes, geographic business changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles. These same risks apply to Commercial loans whether secured by equipment, receivables or other personal property or unsecured.  Losses on loans secured by owner occupied real estate, equipment, or other personal property generally are dictated by the value of underlying collateral at the time of default and liquidation of the collateral.  When default is driven by issues related specifically to the business owner, collateral values tend to provide better repayment support and may result in little or no loss. Alternatively, when default is driven by more general economic conditions, underlying collateral generally has devalued more and results in larger losses due to default.  Loans secured by non-owner occupied real estate are primarily susceptible to risks associated with swings in occupancy or vacancy and related shifts in lease rates, rental rates or room rates. Most often, these shifts are a result of changes in general economic or market conditions or overbuilding and resulting over-supply of space.  Losses are dependent on the value of underlying collateral at the time of default.  Values are generally driven by these same factors and influenced by interest rates and required rates of return as well as changes in occupancy costs.  Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, sales invoices, or other appropriate means.

Agricultural loans, whether secured or unsecured, generally are made to producers and processors of crops and livestock.  Repayment is primarily from the sale of an agricultural product or service.  Agricultural loans are generally secured by inventory, receivables, equipment, and other real property.  Agricultural loans primarily are susceptible to changes in market demand for specific commodities.  This may be exacerbated by, among other things, industry changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles, as well as adverse weather conditions such as drought or floods.  Problem agricultural loans are generally identified by periodic review of financial information that may include financial statements, tax returns, crop budgets, payment history, and crop inspections.  Based on this information, the Company may decide to take any of several courses of action, including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower's income and cash flow, repossession or foreclosure of the underlying collateral may become necessary.
 
Residential mortgage loans, which are secured by real estate, are primarily susceptible to four risks; non-payment due to diminished or lost income, over-extension of credit, a lack of borrower's cash flow to sustain payments, and shortfalls in collateral value.  In general, non-payment is usually due to loss of employment and follows general economic trends in the economy, particularly the upward movement in the unemployment rate, loss of collateral value, and demand shifts.

Construction loans, whether owner-occupied or non-owner occupied residential development loans, are not only susceptible to the related risks described above but the added risks of construction, including cost over-runs, mismanagement of the project, or lack of demand and market changes experienced at time of completion.  Losses are primarily related to underlying collateral value and changes therein as described above.  Problem construction loans are generally identified by periodic review of financial information that may include financial statements, tax returns and payment history of the borrower.  Based on this information the Company may decide to take any of several courses of action, including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors, or repossession or foreclosure of the underlying collateral.  Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation.

Consumer loans, whether unsecured or secured, are primarily susceptible to four risks: non-payment due to diminished or lost income, over-extension of credit, a lack of borrower's cash flow to sustain payments, and shortfall in collateral value.  In general, non-payment is usually due to loss of employment and will follow general economic trends in the economy, particularly the upward movements in the unemployment rate, loss of collateral value, and demand shifts.  

Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation.  Collateral valuations are obtained at origination of the credit and periodically thereafter (generally annually but may be more frequent depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.

As of June 30, 2017, approximately 51% in principal amount of the Company's loans were secured by commercial real estate, consisting primarily of loans secured by commercial properties and construction and land development loans.  Approximately 6% in principal amount of the Company's loans were residential mortgage loans.  Approximately 4% in principal amount of the Company's loans were residential construction loans.  Approximately 15% in principal amount of the Company's loans were for agriculture and 18% in principal amount of the Company's loans were for general commercial uses including professional, retail and small businesses.  Approximately 6% in principal amount of the Company's loans were consumer loans.

Once a loan becomes delinquent and repayment becomes questionable, a Company collection officer will address collateral shortfalls with the borrower and attempt to obtain additional collateral or a principal payment.  If this is not forthcoming and payment of principal and interest in accordance with the contractual terms of the loan agreement becomes unlikely, the Company will consider the loan to be impaired and will estimate its probable loss, using the present value of future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the fair value of the collateral if the loan is collateral dependent.  For collateral dependent loans, the Company will obtain an updated valuation of the underlying collateral less estimated costs of sale, and charge-off the loan down to the estimated net realizable amount.  Depending on the length of time until final collection, the Company may periodically revalue the estimated loss and take additional charge-offs or specific reserves as warranted. Revaluations may occur as often as every 3-12 months depending on the underlying collateral and volatility of values.  Final charge-offs or recoveries are taken when the collateral is liquidated and the actual loss is confirmed.  Unpaid balances on loans after or during collection and liquidation may also be pursued through legal action and attachment of wages or judgment liens on the borrower's other assets.

At June 30, 2017 and December 31, 2016, all loans were pledged under a blanket collateral lien to secure actual and potential borrowings from the Federal Home Loan Bank ("FHLB") and the Federal Reserve Bank.
 
Non-accrual and Past Due Loans

The Company's loans by delinquency and non-accrual status, as of June 30, 2017 and December 31, 2016, were as follows:
   
($ in thousands)
 
Current & Accruing
  
30-59 Days Past Due & Accruing
  
60-89 Days Past Due & Accruing
  
90 Days or
more Past Due & Accruing
  
Nonaccrual
  
Total Loans
 
June 30, 2017
                  
Commercial
 
$
119,766
  
$
535
  
$
102
  
$
  
$
2,400
  
$
122,803
 
Commercial Real Estate
  
353,805
   
   
755
   
   
500
   
355,060
 
Agriculture
  
101,340
   
   
   
   
   
101,340
 
Residential Mortgage
  
41,220
   
   
   
   
127
   
41,347
 
Residential Construction
  
24,387
   
415
   
   
   
   
24,802
 
Consumer
  
39,512
   
899
   
1
   
   
   
40,412
 
Total
 
$
680,030
  
$
1,849
  
$
858
  
$
  
$
3,027
  
$
685,764
 
 
                        
December 31, 2016
                        
Commercial
 
$
121,311
  
$
  
$
  
$
  
$
5,000
  
$
126,311
 
Commercial Real Estate
  
343,186
   
484
   
   
   
540
   
344,210
 
Agriculture
  
101,905
   
   
   
   
   
101,905
 
Residential Mortgage
  
39,463
   
   
120
   
   
654
   
40,237
 
Residential Construction
  
23,650
   
   
   
   
   
23,650
 
Consumer
  
43,106
   
   
41
   
   
103
   
43,250
 
Total
 
$
672,621
  
$
484
  
$
161
  
$
  
$
6,297
  
$
679,563
 
 
Non-accrual loans amounted to $3,027,000 at June 30, 2017 and were comprised of one commercial loan totaling $2,400,000, two commercial real estate loans totaling $500,000 and two residential mortgage loans totaling $127,000.  Non-accrual loans amounted to $6,297,000 at December 31, 2016 and were comprised of one commercial loan totaling $5,000,000, two commercial real estate loans totaling $540,000, three residential mortgage loans totaling $654,000, and one consumer loan totaling $103,000.  All non-accrual loans are measured for impairment based upon the present value of future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the fair value of collateral, if the loan is collateral dependent.  If the measurement of the non-accrual loan is less than the recorded investment in the loan, an impairment is recognized through the establishment of a specific reserve sufficient to cover expected losses and/or a charge-off against the allowance for loan losses. If the loan is considered to be collateral dependent, it is generally the Company's policy to charge-off the portion of any non-accrual loan that the Company does not expect to collect by writing the loan down to the estimated net realizable value of the underlying collateral.  There were no commitments to lend additional funds to borrowers whose loans were on non-accrual status at June 30, 2017.
 
Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments.  Loans to be considered for impairment include non-accrual loans, troubled debt restructurings and loans with a risk rating of 6 (substandard) or worse.  Once identified, impaired loans are measured individually for impairment using one of three methods:  present value of expected cash flows discounted at the loan's effective interest rate; the loan's observable market price; or fair value of collateral if the loan is collateral dependent.  In general, any portion of the recorded investment in a collateral dependent loan in excess of the fair value of the collateral that can be identified as uncollectible, and is, therefore, deemed a confirmed loss, and is promptly charged-off against the allowance for loan losses.

Impaired loans, segregated by loan class, as of June 30, 2017 and December 31, 2016 were as follows:
 
($ in thousands)
 
Unpaid
Contractual
Principal
Balance
  
Recorded
Investment with
no Allowance
  
Recorded
Investment with
Allowance
  
Total Recorded
Investment
  
Related
Allowance
 
June 30, 2017
               
Commercial
 
$
4,003
  
$
  
$
3,541
  
$
3,541
  
$
827
 
Commercial Real Estate
  
1,614
   
500
   
1,033
   
1,533
   
48
 
Agriculture
  
   
   
   
   
 
Residential Mortgage
  
2,676
   
127
   
2,323
   
2,450
   
571
 
Residential Construction
  
805
   
   
805
   
805
   
87
 
Consumer
  
591
   
   
591
   
591
   
25
 
Total
 
$
9,689
  
$
627
  
$
8,293
  
$
8,920
  
$
1,558
 
 
                    
December 31, 2016
                    
Commercial
 
$
5,578
  
$
  
$
5,578
  
$
5,578
  
$
898
 
Commercial Real Estate
  
885
   
540
   
283
   
823
   
39
 
Agriculture
  
   
   
   
   
 
Residential Mortgage
  
3,392
   
654
   
2,380
   
3,034
   
584
 
Residential Construction
  
820
   
   
820
   
820
   
98
 
Consumer
  
708
   
103
   
601
   
704
   
25
 
Total
 
$
11,383
  
$
1,297
  
$
9,662
  
$
10,959
  
$
1,644
 

The average recorded investment in impaired loans and the amount of interest income recognized on impaired loans during the three months ended June 30, 2017 and June 30, 2016 was as follows:
 
($ in thousands)
 
Three Months Ended
June 30, 2017
  
Three Months Ended
June 30, 2016
 
 
 
Average
Recorded
Investment
  
Interest
Income
Recognized
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
Commercial
 
$
4,542
  
$
8
  
$
940
  
$
10
 
Commercial Real Estate
  
1,164
   
4
   
880
   
4
 
Agriculture
  
   
   
   
 
Residential Mortgage
  
2,736
   
23
   
3,265
   
23
 
Residential Construction
  
808
   
10
   
992
   
11
 
Consumer
  
592
   
9
   
739
   
9
 
Total
 
$
9,842
  
$
54
  
$
6,816
  
$
57
 
 
The average recorded investment in impaired loans and the amount of interest income recognized on impaired loans during the six months ended June 30, 2017 and June 30, 2016 was as follows:
 
($ in thousands)
 
Six Months Ended
June 30, 2017
  
Six Months Ended
June 30, 2016
 
 
 
Average
Recorded
Investment
  
Interest
Income
Recognized
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
Commercial
 
$
4,887
  
$
17
  
$
933
  
$
22
 
Commercial Real Estate
  
1,050
   
8
   
1,006
   
8
 
Agriculture
  
   
   
   
 
Residential Mortgage
  
2,835
   
54
   
3,369
   
47
 
Residential Construction
  
812
   
19
   
996
   
23
 
Consumer
  
630
   
17
   
933
   
53
 
Total
 
$
10,214
  
$
115
  
$
7,237
  
$
153
 

Troubled Debt Restructurings

The Company's loan portfolio includes certain loans that have been modified in a Troubled Debt Restructuring ("TDR"), which are loans on which concessions in terms have been granted because of the borrowers' financial difficulties and, as a result, the Company receives less than the current market-based compensation for the loan.  These concessions may include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions.  Certain TDRs are placed on non-accrual status at the time of restructure and may only be returned to accruing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
 
When a loan is modified, it is measured based upon the present value of future cash flows discounted at the contractual interest rate of the original loan agreement, or the fair value of collateral less selling costs if the loan is collateral dependent.  If the value of the modified loan is less than the recorded investment in the loan, impairment is recognized through a specific allowance or a charge-off of the loan.

The Company had $6,900,529 and $9,663,000 in TDR loans as of June 30, 2017 and December 31, 2016, respectively.  Specific reserves for TDR loans totaled $1,543,141 and $1,644,000 as of June 30, 2017 and December 31, 2016, respectively.  TDR loans performing in compliance with modified terms totaled $4,500,529 and $4,662,000 as of June 30, 2017 and December 31, 2016, respectively.  There were no commitments to advance additional funds on existing TDR loans as of June 30, 2017.

There were no loans modified as TDRs during the three and six months ended June 30, 2017.

There were no loans modified as TDRs during the three months ended June 30, 2016.

Loans modified as TDRs during the six months ended June 30, 2016 were as follows:


($ in thousands)
Six Months Ended June 30, 2016
 
 
Number of
Contracts
 
Pre-modification
outstanding
recorded
investment
 
Post-
modification
outstanding
recorded
investment
 
Commercial
  
1
  
$
180
  
$
180
 
Total
  
1
  
$
180
  
$
180
 

Loan modifications generally involve reductions in the interest rate, payment extensions, forgiveness of principal, or forbearance.  There were no loans modified as a TDR within the previous 12 months and for which there was a payment default during the three and six months ended June 30, 2017 and June 30, 2016.
 
Credit Quality Indicators

All loans are rated using the credit risk ratings and criteria adopted by the Company.  Risk ratings are adjusted as future circumstances warrant.  All credits risk rated 1, 2, 3 or 4 equate to a Pass as indicated by Federal and State bank regulatory agencies; a 5 equates to a Special Mention; a 6 equates to Substandard; a 7 equates to Doubtful; and an 8 equates to a Loss.  For the definitions of each risk rating, see Note 4 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2016.

The following table presents the risk ratings by loan class as of June 30, 2017 and December 31, 2016:

($ in thousands)
 
Pass
  
Special Mention
  
Substandard
  
Doubtful
  
Loss
  
Total
 
June 30, 2017
                  
Commercial
 
$
111,835
  
$
7,690
  
$
3,278
  
$
  
$
  
$
122,803
 
Commercial Real Estate
  
341,999
   
11,806
   
1,255
   
   
   
355,060
 
Agriculture
  
101,295
   
   
45
   
   
   
101,340
 
Residential Mortgage
  
40,111
   
1,107
   
129
   
   
   
41,347
 
Residential Construction
  
24,802
   
   
   
   
   
24,802
 
Consumer
  
39,393
   
500
   
519
   
   
   
40,412
 
Total
 
$
659,435
  
$
21,103
  
$
5,226
  
$
  
$
  
$
685,764
 
 
                        
December 31, 2016
                        
Commercial
 
$
112,656
  
$
7,294
  
$
6,361
  
$
  
$
  
$
126,311
 
Commercial Real Estate
  
331,653
   
11,058
   
1,499
   
   
   
344,210
 
Agriculture
  
101,820
   
   
85
   
   
   
101,905
 
Residential Mortgage
  
37,831
   
1,751
   
655
   
   
   
40,237
 
Residential Construction
  
23,070
   
436
   
144
   
   
   
23,650
 
Consumer
  
41,826
   
547
   
877
   
   
   
43,250
 
Total
 
$
648,856
  
$
21,086
  
$
9,621
  
$
  
$
  
$
679,563
 
 
Allowance for Loan Losses

The following tables detail activity in the allowance for loan losses by loan class for the three and six months ended June 30, 2017.

Three months ended June 30, 2017
 
($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of March 31, 2017
 
$
3,808
  
$
4,723
  
$
1,287
  
$
701
  
$
454
  
$
381
  
$
145
  
$
11,499
 
Provision for loan losses
  
(869
)
  
160
   
88
   
(114
)
  
22
   
(12
)
  
725
   
 
 
                                
Charge-offs
  
   
   
   
   
   
(5
)
  
   
(5
)
Recoveries
  
121
   
   
   
90
   
1
   
14
   
   
226
 
Net recoveries
  
121
   
   
   
90
   
1
   
9
   
   
221
 
Balance as of June 30, 2017
 
$
3,060
  
$
4,883
  
$
1,375
  
$
677
  
$
477
  
$
378
  
$
870
  
$
11,720
 

Six months ended June 30, 2017
 
($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2016
 
$
3,571
  
$
3,910
  
$
1,262
  
$
660
  
$
440
  
$
498
  
$
558
  
$
10,899
 
Provision for loan losses
  
(634
)
  
973
   
113
   
(73
)
  
35
   
(126
)
  
312
   
600
 
 
                                
Charge-offs
  
   
   
   
   
   
(16
)
  
   
(16
)
Recoveries
  
123
   
   
   
90
   
2
   
22
   
   
237
 
Net recoveries
  
123
   
   
   
90
   
2
   
6
   
   
221
 
Balance as of June 30, 2017
 
$
3,060
  
$
4,883
  
$
1,375
  
$
677
  
$
477
  
$
378
  
$
870
  
$
11,720
 

The following table details the allowance for loan losses allocated to loans individually and collectively evaluated for impairment by loan class as of June 30, 2017.

($ in thousands)
Commercial
 
Commercial
Real Estate
 
Agriculture
 
Residential
Mortgage
 
Residential
Construction
 
Consumer
 
Unallocated
 
Total
 
Period-end amount allocated to:
                
Loans individually evaluated for impairment
 
$
827
  
$
48
  
$
  
$
571
  
$
87
  
$
25
  
$
  
$
1,558
 
Loans collectively evaluated for impairment
  
2,233
   
4,835
   
1,375
   
106
   
390
   
353
   
870
   
10,162
 
Ending Balance
 
$
3,060
  
$
4,883
  
$
1,375
  
$
677
  
$
477
  
$
378
  
$
870
  
$
11,720
 
 
The following table details activity in the allowance for loan losses by loan class for the three and six months ended June 30, 2016.

Three months ended June 30, 2016
 
($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of March 31, 2016
 
$
2,980
  
$
3,636
  
$
965
  
$
702
  
$
401
  
$
589
  
$
334
  
$
9,607
 
Provision for loan losses
  
315
   
(52
)
  
104
   
(12
)
  
(12
)
  
(45
)
  
152
   
450
 
 
                                
Charge-offs
  
(130
)
  
   
   
   
   
(15
)
  
   
(145
)
Recoveries
  
10
   
   
81
   
   
1
   
26
   
   
118
 
Net charge-offs
  
(120
)
  
   
81
   
   
1
   
11
   
   
(27
)
Balance as of June 30, 2016
 
$
3,175
  
$
3,584
  
$
1,150
  
$
690
  
$
390
  
$
555
  
$
486
  
$
10,030
 
 
Six months ended June 30, 2016
 
($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2015
 
$
3,097
  
$
3,343
  
$
1,060
  
$
739
  
$
334
  
$
641
  
$
37
  
$
9,251
 
Provision for loan losses
  
280
   
256
   
9
   
(50
)
  
54
   
(98
)
  
449
   
900
 
 
                                
Charge-offs
  
(230
)
  
(15
)
  
   
   
   
(35
)
  
   
(280
)
Recoveries
  
28
   
   
81
   
1
   
2
   
47
   
   
159
 
Net charge-offs
  
(202
)
  
(15
)
  
81
   
1
   
2
   
12
   
   
(121
)
Balance as of June 30, 2016
 
$
3,175
  
$
3,584
  
$
1,150
  
$
690
  
$
390
  
$
555
  
$
486
  
$
10,030
 

The following table details the allowance for loan losses allocated to loans individually and collectively evaluated for impairment by loan class as of June 30, 2016.

($ in thousands)
Commercial
 
Commercial
Real Estate
 
Agriculture
 
Residential
Mortgage
 
Residential
Construction
 
Consumer
 
Unallocated
 
Total
 
Period-end amount allocated to:
                
Loans individually evaluated for impairment
 
$
36
  
$
40
  
$
  
$
598
  
$
109
  
$
36
  
$
  
$
819
 
Loans collectively evaluated for impairment
  
3,139
   
3,544
   
1,150
   
92
   
281
   
519
   
486
   
9,211
 
Ending Balance
 
$
3,175
  
$
3,584
  
$
1,150
  
$
690
  
$
390
  
$
555
  
$
486
  
$
10,030
 
 
The following table details activity in the allowance for loan losses and the amount allocated to loans individually and collectively evaluated for impairment as of and for the year ended December 31, 2016.

Year ended December 31, 2016
($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2015
 
$
3,097
  
$
3,343
  
$
1,060
  
$
739
  
$
334
  
$
641
  
$
37
  
$
9,251
 
Provision for loan losses
  
883
   
582
   
121
   
(67
)
  
101
   
(341
)
  
521
   
1,800
 
 
                                
Charge-offs
  
(446
)
  
(15
)
  
   
(13
)
  
   
(65
)
  
   
(539
)
Recoveries
  
37
   
   
81
   
1
   
5
   
263
   
   
387
 
Net charge-offs
  
(409
)
  
(15
)
  
81
   
(12
)
  
5
   
198
   
   
(152
)
Ending Balance
 
$
3,571
  
$
3,910
  
$
1,262
  
$
660
  
$
440
  
$
498
  
$
558
  
$
10,899
 
Period-end amount allocated to:
                                
Loans individually evaluated for impairment
 
$
898
  
$
39
  
$
  
$
584
  
$
98
  
$
25
  
$
  
$
1,644
 
Loans collectively evaluated for impairment
  
2,673
   
3,871
   
1,262
   
76
   
342
   
473
   
558
   
9,255
 
Balance as of December 31, 2016
 
$
3,571
  
$
3,910
  
$
1,262
  
$
660
  
$
440
  
$
498
  
$
558
  
$
10,899
 

The Company's investment in loans as of June 30, 2017, June 30, 2016, and December 31, 2016 related to each balance in the allowance for loan losses by loan class and disaggregated on the basis of the Company's impairment methodology was as follows:

($ in thousands)
 
Commercial
  
Commercial
Real Estate
  
Agriculture
  
Residential
Mortgage
  
Residential
Construction
  
Consumer
  
Total
 
June 30, 2017
 
Loans individually evaluated for impairment
 
$
3,541
  
$
1,533
  
$
  
$
2,450
  
$
805
  
$
591
  
$
8,920
 
Loans collectively evaluated for impairment
  
119,262
   
353,527
   
101,340
   
38,897
   
23,997
   
39,821
   
676,844
 
Ending Balance
 
$
122,803
  
$
355,060
  
$
101,340
  
$
41,347
  
$
24,802
  
$
40,412
  
$
685,764
 
 
                            
June 30, 2016
 
Loans individually evaluated for impairment
 
$
818
  
$
869
  
$
  
$
2,986
  
$
987
  
$
773
  
$
6,433
 
Loans collectively evaluated for impairment
  
131,529
   
312,664
   
92,766
   
40,684
   
16,567
   
42,046
   
636,256
 
Ending Balance
 
$
132,347
  
$
313,533
  
$
92,766
  
$
43,670
  
$
17,554
  
$
42,819
  
$
642,689
 
 
                            
December 31, 2016
 
Loans individually evaluated for impairment
 
$
5,578
  
$
823
  
$
  
$
3,034
  
$
820
  
$
704
  
$
10,959
 
Loans collectively evaluated for impairment
  
120,733
   
343,387
   
101,905
   
37,203
   
22,830
   
42,546
   
668,604
 
Ending Balance
 
$
126,311
  
$
344,210
  
$
101,905
  
$
40,237
  
$
23,650
  
$
43,250
  
$
679,563