XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows From Operating Activities    
Net income $ 5,785 $ 5,106
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 469 496
Accretion and amortization of investment securities premiums and discounts, net 2,197 1,545
Valuation adjustment on mortgage servicing rights 169 0
Decrease in deferred loan origination fees and costs, net 14 295
Provision for loan losses 1,350 650
Stock based compensation 208 173
Losses (gains) on sales/calls of available-for-sale securities 7 (29)
Gains on sales of other real estate owned (4) (216)
Gains on sales of loans held-for-sale (596) (605)
Proceeds from sales of loans held-for-sale 28,423 34,231
Originations of loans held-for-sale (29,668) (34,376)
Changes in assets and liabilities:    
(Increase) decrease in interest receivable and other assets (1,283) 1,229
Net (decrease) increase in interest payable and other liabilities (429) 468
Net cash provided by operating activities 6,642 8,967
Cash Flows From Investing Activities    
Proceeds from call or maturities of available-for-sale securities 31,464 4,540
Proceeds from sales of available-for-sale securities 756 17,798
Principal repayments on available-for-sale securities 25,409 19,628
Purchase of available-for-sale securities (133,414) (27,262)
Net (increase) decrease in certificates of deposit (60) 923
Net increase in loans (39,974) (54,876)
Net increase in stock in Federal Home Loan Bank and other equity securities, at cost (475) 0
Proceeds from sale of other real estate owned 221 1,359
Purchases of premises and equipment, net (888) (233)
Net cash used in investing activities (116,961) (38,123)
Cash Flows From Financing Activities    
Net increase in deposits 68,411 74,296
Cash dividends paid in lieu of fractional shares (5) (6)
Stock options exercised 25 84
Cash dividends paid on preferred stock 0 (96)
Net cash provided by financing activities 68,431 74,278
Net (decrease) increase in Cash and Cash Equivalents (41,888) 45,122
Cash and Cash Equivalents, beginning of period 200,797 216,192
Cash and Cash Equivalents, end of period 158,909 261,314
Cash paid during the period for:    
Interest 819 840
Income taxes 3,940 2,525
Supplemental disclosures of non-cash investing and financing activities:    
Stock dividend distributed 3,351 3,103
Transfer of loans held-for-investment to other real estate owned 217 407
Decrease in directors' & officers' retirement plan equity adjustment, net of tax 0 (33)
Unrealized holding gains (losses) on available for sale securities, net of taxes $ 523 $ (255)