XML 65 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Parent Company Financial Information [Abstract]  
Balance Sheets
Balance Sheets
 
2015
  
2014
 
Assets
 
  
 
Cash
 
$
2,244
  
$
3,928
 
Investment in wholly owned subsidiary
  
83,605
   
88,155
 
 
        
Total assets
 
$
85,849
  
$
92,083
 
Liabilities and stockholders' equity
        
Other liabilities
  
   
32
 
Stockholders' equity
  
85,849
   
92,051
 
 
        
Total liabilities and stockholders' equity
 
$
85,849
  
$
92,083
 
Statements of Income
Statements of Income
 
2015
  
2014
  
2013
 
Dividends from subsidiary
 
$
11,000
  
$
  
$
10,000
 
Other operating expenses
  
(153
)
  
(130
)
  
(113
)
Income tax benefit
  
63
   
54
   
46
 
Income (loss) before undistributed earnings of subsidiary
  
10,910
   
(76
)
  
9,933
 
Equity in undistributed earnings of subsidiary
  
(3,989
)
  
5,946
   
(4,549
)
 
            
Net income
 
$
6,921
  
$
5,870
  
$
5,384
 
Statements of Cash Flows
Statements of Cash Flows
 
2015
  
2014
  
2013
 
Net income
 
$
6,921
  
$
5,870
  
$
5,384
 
Adjustments to reconcile net income to net cash provided by operating activities
            
Stock plan accruals
  
230
   
185
   
157
 
Decrease in other liabilities
  
(32
)
  
(112
)
  
(141
)
Equity in undistributed earnings of subsidiary
  
3,989
   
(5,946
)
  
4,549
 
 
            
Net cash provided by (used in) operating activities
  
11,108
   
(3
)
  
9,949
 
 
            
Cash flows from financing activities:
            
Redemption of preferred stock
  
(12,847
)
  
   
(10,000
)
Dividend on preferred stock
  
(105
)
  
(129
)
  
(677
)
Common stock issued
  
82
   
84
   
76
 
Stock options exercised
  
84
   
   
 
Cash in lieu of fractional shares
  
(6
)
  
(6
)
  
(4
)
 
            
Net cash (used in) provided by financing activities
  
(12,792
)
  
(51
)
  
(10,605
)
 
            
Net change in cash
  
(1,684
)
  
(54
)
  
(656
)
 
            
Cash at beginning of year
  
3,928
   
3,982
   
4,638
 
 
            
Cash at end of year
 
$
2,244
  
$
3,928
  
$
3,982