XML 45 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Information
12 Months Ended
Dec. 31, 2015
Parent Company Financial Information [Abstract]  
Parent Company Financial Information
(23)Parent Company Financial Information

This information should be read in conjunction with the other notes to the consolidated financial statements.  The following presents summary balance sheets and summary statements of income and cash flows information for the years ended December 31:

Balance Sheets
 
2015
  
2014
 
Assets
 
  
 
Cash
 
$
2,244
  
$
3,928
 
Investment in wholly owned subsidiary
  
83,605
   
88,155
 
 
        
Total assets
 
$
85,849
  
$
92,083
 
Liabilities and stockholders' equity
        
Other liabilities
  
   
32
 
Stockholders' equity
  
85,849
   
92,051
 
 
        
Total liabilities and stockholders' equity
 
$
85,849
  
$
92,083
 

Statements of Income
 
2015
  
2014
  
2013
 
Dividends from subsidiary
 
$
11,000
  
$
  
$
10,000
 
Other operating expenses
  
(153
)
  
(130
)
  
(113
)
Income tax benefit
  
63
   
54
   
46
 
Income (loss) before undistributed earnings of subsidiary
  
10,910
   
(76
)
  
9,933
 
Equity in undistributed earnings of subsidiary
  
(3,989
)
  
5,946
   
(4,549
)
 
            
Net income
 
$
6,921
  
$
5,870
  
$
5,384
 

Statements of Cash Flows
 
2015
  
2014
  
2013
 
Net income
 
$
6,921
  
$
5,870
  
$
5,384
 
Adjustments to reconcile net income to net cash provided by operating activities
            
Stock plan accruals
  
230
   
185
   
157
 
Decrease in other liabilities
  
(32
)
  
(112
)
  
(141
)
Equity in undistributed earnings of subsidiary
  
3,989
   
(5,946
)
  
4,549
 
 
            
Net cash provided by (used in) operating activities
  
11,108
   
(3
)
  
9,949
 
 
            
Cash flows from financing activities:
            
Redemption of preferred stock
  
(12,847
)
  
   
(10,000
)
Dividend on preferred stock
  
(105
)
  
(129
)
  
(677
)
Common stock issued
  
82
   
84
   
76
 
Stock options exercised
  
84
   
   
 
Cash in lieu of fractional shares
  
(6
)
  
(6
)
  
(4
)
 
            
Net cash (used in) provided by financing activities
  
(12,792
)
  
(51
)
  
(10,605
)
 
            
Net change in cash
  
(1,684
)
  
(54
)
  
(656
)
 
            
Cash at beginning of year
  
3,928
   
3,982
   
4,638
 
 
            
Cash at end of year
 
$
2,244
  
$
3,928
  
$
3,982