XML 57 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS
3 Months Ended
Mar. 31, 2015
LOANS [Abstract]  
LOANS
2.           LOANS

The composition of the Company’s loan portfolio, by loan class, is as follows:
 
($ in thousands)
 
March 31,
2015
  
December 31,
2014
 
        
Commercial
 $115,933  $120,751 
Commercial Real Estate
  264,880   256,955 
Agriculture
  54,719   61,144 
Residential Mortgage
  49,696   50,511 
Residential Construction
  10,096   5,963 
Consumer
  49,175   49,911 
          
    544,499   545,235 
Allowance for loan losses
  (8,894)  (8,583)
Net deferred origination fees and costs
  1,329   1,327 
          
Loans, net
 $536,934  $537,979 

The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through review processes that include analysis of credit requests and ongoing examination of outstanding loans and delinquencies, with particular attention to portfolio dynamics and loan mix.  The Company strives to identify loans experiencing difficulty early enough to correct the problems, to record charge-offs promptly based on realistic assessments of collectability and current collateral values and to maintain an adequate allowance for loan losses at all times.   Asset quality reviews of loans and other non-performing assets are administered using credit risk rating standards and criteria similar to those employed by state and federal banking regulatory agencies.
 
Commercial loans, whether secured or unsecured, generally are made to support the short-term operations and other needs of small businesses.  These loans are generally secured by the receivables, equipment, and real property of the business and are susceptible to the related risks described above.  Problem commercial loans are generally identified by periodic review of financial information that may include financial statements, tax returns, and payment history of the borrower.  Based on this information, the Company may decide to take any of several courses of action including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower’s income and cash flow, repossession or foreclosure of the underlying collateral may become necessary.  Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate means.

Commercial real estate loans generally fall into two categories, owner-occupied and non-owner occupied.  Loans secured by owner-occupied real estate are primarily susceptible to changes in the market conditions of the related business.  This may be driven by, among other things, industry changes, geographic business changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles. These same risks apply to commercial loans whether secured by equipment, receivables or other personal property or unsecured.  Losses on loans secured by owner-occupied real estate, equipment, or other personal property generally are dictated by the value of underlying collateral at the time of default and liquidation of the collateral.  When default is driven by issues related specifically to the business owner, collateral values tend to provide better repayment support and may result in little or no loss. Alternatively, when default is driven by more general economic conditions, underlying collateral generally has devalued more and results in larger losses due to default.  Loans secured by non-owner occupied real estate are primarily susceptible to risks associated with swings in occupancy or vacancy and related shifts in lease rates, rental rates or room rates. Most often, these shifts are a result of changes in general economic or market conditions or overbuilding and resulting over-supply of space.  Losses are dependent on the value of underlying collateral at the time of default.  Values are generally driven by these same factors and influenced by interest rates and required rates of return as well as changes in occupancy costs.  Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, sales invoices, or other appropriate means.
   
Agricultural loans, whether secured or unsecured, generally are made to producers and processors of crops and livestock.  Repayment is primarily from the sale of an agricultural product or payments for services.  Agricultural loans are generally secured by inventory, receivables, equipment, and real property.  Agricultural loans are susceptible to changes in market demand for specific commodities.  This may be exacerbated by, among other things, industry changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles, as well as adverse weather conditions, including drought conditions such as those affecting California.  Problem agricultural loans are generally identified by periodic review of financial information that may include financial statements, tax returns, crop budgets, payment history, and crop inspections.  Based on this information, the Company may decide to take any of several courses of action including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower’s income and cash flow, repossession or foreclosure of the underlying collateral may become necessary.
 
Residential mortgage loans, which are secured by real estate, are primarily susceptible to four risks: non-payment due to diminished or lost income; over-extension of credit; a lack of borrower’s cash flow to sustain payments; and shortfalls in collateral value.  In general, non-payment is usually due to loss of employment and follows general economic trends in the economy, particularly the upward movement in the unemployment rate, loss of collateral value, and demand shifts.

Residential construction loans, whether owner-occupied or non-owner occupied residential development loans, are not only susceptible to the related risks described above but the added risks of construction, including cost over-runs, mismanagement of the project, or lack of demand and market changes experienced at time of completion.  Losses are primarily related to underlying collateral value and changes therein as described above.  Problem construction loans are generally identified by periodic review of financial information that may include financial statements, tax returns and payment history of the borrower.  Based on this information the Company may decide to take any of several courses of action including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors, or repossession or foreclosure of the underlying collateral.  Collateral values may be determined by appraisals obtained through Bank-approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate means.

Consumer loans, whether unsecured or secured are primarily susceptible to four risks: non-payment due to diminished or lost income; over-extension of credit; a lack of borrower’s cash flow to sustain payments; and shortfall in the collateral value.  In general, non-payment is usually due to loss of employment and will follow general economic trends in the economy, particularly upward movements in the unemployment rate, loss of collateral value, and demand shifts.

As of March 31, 2015, approximately 49% in principal amount of the Company’s loans were secured by commercial real estate, consisting primarily of loans secured by commercial properties and construction and land development loans.  Approximately 9% in principal amount of the Company’s loans were residential mortgage loans.  Approximately 2% in principal amount of the Company’s loans were residential construction loans.  Approximately 10% in principal amount of the Company’s loans were for agriculture and 21% in principal amount of the Company’s loans were for general commercial uses including professional, retail and small businesses.  Approximately 9% in principal amount of the Company’s loans were consumer loans.

Once a loan becomes delinquent and repayment becomes questionable, a Company collection officer will address collateral shortfalls with the borrower and attempt to obtain additional collateral or a principal payment.  If this is not forthcoming and payment in full is unlikely, the Company will consider the loan to be collateral dependent and will estimate its probable loss, using a recent valuation as appropriate to the underlying collateral less estimated costs of sale, and charge-off the loan down to the estimated net realizable amount.  Depending on the length of time until final collection, the Company may periodically revalue the underlying collateral and take additional charge-offs as warranted. Revaluations may occur as often as every 3-12 months depending on the underlying collateral and volatility of values.  Final charge-offs or recoveries are taken when collateral is liquidated and actual loss is known.  Unpaid balances on loans after or during collection and liquidation may also be pursued through legal action and attachment of wages or judgment liens on the borrower's other assets.

At March 31, 2015 and December 31, 2014, all loans were pledged under a blanket collateral lien to secure actual and potential borrowings from the Federal Home Loan Bank (“FHLB”) and the Federal Reserve Bank.
 
Non-accrual and Past Due Loans

The Company’s non-accrual loans by loan class, as of March 31, 2015 and December 31, 2014 were as follows:

 
($ in thousands)
 
March 31,
2015
  
December 31,
2014
 
        
Commercial
 $2,076  $2,151 
Commercial Real Estate
  659   672 
Agriculture
      
Residential Mortgage
  1,665   1,691 
Residential Construction
  66   71 
Consumer
  599   652 
          
   $5,065  $5,237 

Non-accrual loans amounted to $5,065,000 at March 31, 2015 and were comprised of seven commercial loans totaling $2,076,000, five commercial real estate loans totaling $659,000, six residential mortgage loans totaling $1,665,000, two residential construction loans totaling $66,000 and four consumer loans totaling $599,000.  Non-accrual loans amounted to $5,237,000 at December 31, 2014 and were comprised of six residential mortgage loans totaling $1,691,000, two residential construction loans totaling $71,000, five commercial real estate loans totaling $672,000, seven commercial loans totaling $2,151,000, and five consumer loans totaling $652,000.  It is generally the Company’s policy to charge-off the portion of any non-accrual loan that the Company does not expect to collect by writing the loan down to the estimated net realizable value of the underlying collateral.

An age analysis of past due loans, segregated by loan class, as of March 31, 2015 and December 31, 2014 is as follows:
 
($ in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90 Days or more Past Due
  
Total Past Due
  
Current
  
Total Loans
 
March 31, 2015
                  
Commercial
 $  $  $82  $82  $115,851  $115,933 
Commercial Real Estate
        239   239   264,641   264,880 
Agriculture
              54,719   54,719 
Residential Mortgage
  1,787      456   2,243   47,453   49,696 
Residential Construction
              10,096   10,096 
Consumer
  77   6   423   506   48,669   49,175 
    Total
 $1,864  $6  $1,200  $3,070  $541,429  $544,499 
                          
December 31, 2014
                        
Commercial
 $  $  $82  $82  $120,669  $120,751 
Commercial Real Estate
        239   239   256,716   256,955 
Agriculture
              61,144   61,144 
Residential Mortgage
  1,172      457   1,629   48,882   50,511 
Residential Construction
              5,963   5,963 
Consumer
  2   1   472   475   49,436   49,911 
    Total
 $1,174  $1  $1,250  $2,425  $542,810  $545,235 
 
The Company had no loans that were 90 days or more past due and still accruing at March 31, 2015 and December 31, 2014.  Included in the aging loan category labeled “current” are non-accrual loans that were not delinquent with respect to contractual principal and interest payments as of March 31, 2015 and December 31, 2014.  These loans are categorized as non-accrual loans and are not accruing interest as of March 31, 2015 and December 31, 2014.  Non-accrual loans outstanding at March 31, 2015 and December 31, 2014 are disclosed in the table above.
 
Impaired Loans
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments.  Loans considered for impairment include non-accrual loans, troubled debt restructurings and loans with a risk rating of 6 (substandard) or worse.  Once identified, impaired loans are measured individually for impairment using one of three methods:  present value of expected cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; and the fair value of collateral if the loan is collateral dependent.  In general, any portion of the recorded investment in a collateral dependent loan in excess of the fair value of the collateral that can be identified as uncollectible, and is, therefore, deemed a confirmed loss, is promptly charged-off against the allowance for loan losses.

Impaired loans, segregated by loan class, as of March 31, 2015 and December 31, 2014 were as follows:
 
($ in thousands)
 
Unpaid Contractual Principal Balance
  
Recorded Investment with no Allowance
  
Recorded Investment with Allowance
  
Total Recorded Investment
  
Related Allowance
 
March 31, 2015
               
Commercial
 $2,704  $2,073  $505  $2,578  $31 
Commercial Real Estate
  974   659   301   960   45 
Agriculture
               
Residential Mortgage
  5,378   1,665   2,930   4,595   638 
Residential Construction
  1,012   66   819   885   105 
Consumer
  1,751   727   755   1,482   31 
    Total
 $11,819  $5,190  $5,310  $10,500  $850 
                      
December 31, 2014
                    
Commercial
 $2,803  $2,147  $531  $2,678  $39 
Commercial Real Estate
  990   672   304   976   45 
Agriculture
               
Residential Mortgage
  5,666   1,691   2,956   4,647   646 
Residential Construction
  1,065   71   826   897   107 
Consumer
  1,506   780   726   1,506   23 
    Total
 $12,030  $5,361  $5,343  $10,704  $860 
 
The average recorded investment in impaired loans and the amount of interest income recognized on impaired loans during the three-month periods ended March 31, 2015 and March 31, 2014 was as follows:
 
($ in thousands)
 
Three Months Ended
March 31, 2015
  
Three Months Ended
March 31, 2014
 
   
Average Recorded Investment
  
Interest Income Recognized
  
Average Recorded Investment
  
Interest Income Recognized
 
Commercial
 $2,628  $8  $5,084  $9 
Commercial Real Estate
  968   4   3,711   19 
Agriculture
        1,310    
Residential Mortgage
  4,621   31   5,484   32 
Residential Construction
  891   9   937   10 
Consumer
  1,494   11   1,464   14 
    Total
 $10,602  $63  $17,990  $84 
 
Troubled Debt Restructurings
 
The Company’s loan portfolio includes certain loans that have been modified in a Troubled Debt Restructuring (“TDR”), which are loans on which concessions in terms have been granted because of the borrowers’ financial difficulties and, as a result, the Company receives less than the current market based compensation for the loan.  These concessions may include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions.  Certain TDRs are placed on non-accrual status at the time of restructure and may only be returned to accruing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.
 
When a loan is modified, it is measured based upon the present value of future cash flows discounted at the contractual interest rate of the original loan agreement, or the fair value of collateral less selling costs if the loan is collateral dependent.  If the value of the modified loan is less than the recorded investment in the loan, impairment is recognized through a specific allowance or a charge-off of the loan.
 
The Company had $6,593,000 and $6,712,000 in TDR loans as of March 31, 2015 and December 31, 2014, respectively.  Specific reserves for TDR loans totaled $850,000 and $860,000 as of March 31, 2015 and December 31, 2014, respectively.  TDR loans performing in compliance with modified terms totaled $5,435,000 and $5,467,000 as of March 31, 2015 and December 31, 2014, respectively.  There were no commitments to advance more funds on existing TDR loans as of March 31, 2015.
 
Loans modified as troubled debt restructurings during the three-month period ended March 31, 2015 and March 31, 2014, were as follows:
 
($ in thousands)
 
Three Months Ended March 31, 2015
 
   
Number of Contracts
  
Pre-modification outstanding recorded investment
  
Post-modification outstanding recorded investment
 
Consumer
  1   109   109 
    Total
  1  $109  $109 

 
($ in thousands)
 
Three Months Ended March 31, 2014
 
   
Number of Contracts
  
Pre-modification outstanding recorded investment
  
Post-modification outstanding recorded investment
 
Consumer
  2   498   498 
    Total
  2  $498  $498 
 
The loan modifications generally involved reductions in the interest rate, payment extensions, forgiveness of principal, and forbearance.  There were no loans modified as a troubled debt restructuring within the previous 12 months and for which there was a payment default during the three-month periods ended March 31, 2015 and March 31, 2014.
 
Credit Quality Indicators
 
All loans are rated using the credit risk ratings and criteria adopted by the Company.  Risk ratings are adjusted as future circumstances warrant.  All credits risk rated 1, 2, 3 or 4 equate to a Pass as indicated by Federal and State regulatory agencies; a 5 equates to a Special Mention; a 6 equates to Substandard; a 7 equates to Doubtful; and 8 equates to a Loss.  For the definitions of each risk rating, see Note 4 to our condensed consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.
 
The following table presents the risk ratings by loan class as of March 31, 2015 and December 31, 2014:
 
($ in thousands)
 
Pass
  
Special Mention
  
Substandard
  
Doubtful
  
Loss
  
Total
 
March 31, 2015
                  
Commercial
 $109,143  $2,485  $4,305  $  $  $115,933 
Commercial Real Estate
  248,550   10,843   5,487         264,880 
Agriculture
  54,719               54,719 
Residential Mortgage
  44,498   1,429   3,769         49,696 
Residential Construction
  9,528   464   104         10,096 
Consumer
  45,559   945   2,671         49,175 
    Total
 $511,997  $16,166  $16,336  $  $  $544,499 
                          
December 31, 2014
                        
Commercial
 $112,751  $3,255  $4,745  $  $  $120,751 
Commercial Real Estate
  240,808   10,607   5,540         256,955 
Agriculture
  61,144               61,144 
Residential Mortgage
  46,043   997   3,471         50,511 
Residential Construction
  5,386   467   110         5,963 
Consumer
  46,234   944   2,733         49,911 
    Total
 $512,366  $16,270  $16,599  $  $  $545,235 
 
Allowance for Loan Losses

The following tables details activity in the allowance for loan losses by loan class for the three-month periods ended March 31, 2015 and March 31, 2014:

Three-month period ended March 31, 2015
 
($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2014
 $3,581  $1,825  $580  $1,181  $161  $886  $369  $8,583 
Provision for loan losses
  (268)  660   66   (134)  33   (8)  1   350 
                                  
Charge-offs
                 (67)     (67)
Recoveries
  12            1   15      28 
Net charge-offs
  12            1   (52)     (39)
Balance as of March 31, 2015
 $3,325  $2,485  $646  $1,047  $195  $826  $370  $8,894 
Period-end amount allocated to:
                                
Loans individually evaluated for impairment
  31   45      638   105   31      850 
Loans collectively evaluated for impairment
  3,294   2,440   646   409   90   795   370   8,044 
Balance as of March 31, 2015
 $3,325  $2,485  $646  $1,047  $195  $826  $370  $8,894 


Three-month period ended March 31, 2014
 
($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2013
 $3,199  $2,290  $557  $1,216  $441  $1,023  $627  $9,353 
Provision for (reversal of) loan losses
  1,133   (140)  (118)  (43)  (185)  203   (250)  600 
                                  
Charge-offs
  (1,062)              (302)     (1,364)
Recoveries
  12            2   43      57 
Net charge-offs
  (1,050)           2   (259)     (1,307)
Balance as of March 31, 2014
 $3,282  $2,150  $439  $1,173  $258  $967  $377  $8,646 
Period-end amount allocated to:
                                
Loans individually evaluated for impairment
  54   56      693   118   19      940 
Loans collectively evaluated for impairment
  3,228   2,094   439   480   140   948   377   7,706 
Balance as of March 31, 2014
 $3,282  $2,150  $439  $1,173  $258  $967  $377  $8,646 

The following table details activity in the allowance for loan losses and the amount allocated to loans individually and collectively evaluated for impairment as of and for the period ended December 31, 2014.
 
Year ended December 31, 2014
 
($ in thousands)
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2013
 $3,199  $2,290  $557  $1,216  $441  $1,023  $627  $9,353 
Provision for (reversal of) loan losses
  2,612   (396)  23   36   (366)  149   (258)  1,800 
                                  
Charge-offs
  (2,288)  (69)     (71)     (393)     (2,821)
Recoveries
  58            86   107      251 
Net charge-offs
  (2,230)  (69)     (71)  86   (286)     (2,570)
Ending Balance
  3,581   1,825   580   1,181   161   886   369   8,583 
Period-end amount allocated to:
                                
Loans individually evaluated for impairment
  39   45      646   107   23      860 
Loans collectively evaluated for impairment
  3,542   1,780   580   535   54   863   369   7,723 
Balance as of December 31, 2014
 $3,581  $1,825  $580  $1,181  $161  $886  $369  $8,583 
 
The Company’s investment in loans as of March 31, 2015, March 31, 2014, and December 31, 2014 related to each balance in the allowance for loan losses by loan class and disaggregated on the basis of the Company’s impairment methodology was as follows:
($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Total
 
March 31, 2015
 
Loans individually evaluated for impairment
 $2,578  $960  $  $4,595  $885  $1,482  $10,500 
Loans collectively evaluated for impairment
  113,355   263,920   54,719   45,101   9,211   47,693   533,999 
Ending Balance
 $115,933  $264,880  $54,719  $49,696  $10,096  $49,175  $544,499 
                              
March 31, 2014
 
Loans individually evaluated for impairment
 $4,502  $3,692  $1,029  $5,394  $931  $1,674  $17,222 
Loans collectively evaluated for impairment
  108,276   240,253   39,897   47,361   8,456   51,106   495,349 
Ending Balance
 $112,778  $243,945  $40,926  $52,755  $9,387  $52,780  $512,571 
                              
December 31, 2014
 
Loans individually evaluated for impairment
 $2,678  $976  $  $4,647  $897  $1,506  $10,704 
Loans collectively evaluated for impairment
  118,073   255,979   61,144   45,864   5,066   48,405   534,531 
Ending Balance
 $120,751  $256,955  $61,144  $50,511  $5,963  $49,911  $545,235