XML 51 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Financial Information
12 Months Ended
Dec. 31, 2014
Parent Company Financial Information [Abstract]  
Parent Company Financial Information
  (23)
Parent Company Financial Information
 
This information should be read in conjunction with the other notes to the consolidated financial statements.  The following presents summary balance sheets and summary statements of income and cash flows information for the years ended December 31:
 
Balance Sheets
 
2014
  
2013
 
Assets
      
Cash
 $3,928  $3,982 
Investment in wholly owned subsidiary
  88,155   81,070 
          
Total assets
 $92,083  $85,052 
Liabilities and stockholders’ equity
        
Other liabilities
  32   144 
Stockholders’ equity
  92,051   84,908 
          
Total liabilities and stockholders’ equity
 $92,083  $85,052 

 
Statements of Income
 
2014
  
2013
  
2012
 
           
Dividends from subsidiary
     10,000    
Other operating expenses
  (130)  (113)  (106)
Income tax benefit
  54   46   44 
(Loss) income before undistributed earnings of subsidiary
  (76)  9,933   (62)
Equity in undistributed earnings of subsidiary
  5,946   (4,549)  4,708 
              
Net income
 $5,870  $5,384  $4,646 


Statements of Cash Flows
 
2014
  
2013
  
2012
 
Net income
 $5,870  $5,384  $4,646 
Adjustments to reconcile net income to net cash provided by operating activities
            
Decrease in other liabilities
  (112)  (141)  (54)
Equity in undistributed earnings of subsidiary
  (5,946)  4,549   (4,708)
              
Net cash (used in) provided by operating activities
  (188)  9,792   (116)
              
              
Cash flows from financing activities:
            
Redemption of preferred stock
     (10,000)   
Dividend on preferred stock
  (129)  (677)  (1,139)
Common stock issued and stock based compensation
  269   233   208 
Cash in lieu of fractional shares
  (6)  (4)  (3)
              
Net cash provided by (used in) financing activities
  134   (10,448)  (934)
              
Net change in cash
  (54)  (656)  (1,050)
              
Cash at beginning of year
  3,982   4,638   5,688 
              
Cash at end of year
 $3,928  $3,982  $4,638