XML 19 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash Flows From Operating Activities    
Net income $ 4,273 $ 4,178
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 504 526
Accretion and amortization of investment securities premiums and discounts, net 1,554 2,656
Valuation adjustment on mortgage servicing rights 0 (536)
Decrease in deferred loan origination fees and costs, net (139) (313)
Provision for loan losses 1,600 800
Stock plan accruals 139 109
Gains on calls/sales of available-for-sale securities (53) (4)
Impairment on other interest earning assets 50 0
Gains on sales of other real estate owned 0 (1)
Impairment on other real estate owned 48 10
Gains on sales of loans held-for-sale (456) (1,121)
Proceeds from sales of loans held-for-sale 21,309 61,014
Originations of loans held-for-sale (20,848) (57,125)
Changes in assets and liabilities:    
Decrease in interest receivable and other assets 844 1,302
Net (decrease) increase in interest payable and other liabilities (963) 502
Net cash provided by operating activities 7,862 11,997
Cash Flows From Investing Activities    
Proceeds from maturities of available-for-sale securities 14,362 8,025
Proceeds from sales of available-for-sale securities 12,140 0
Principal repayments on available-for-sale securities 16,070 27,368
Purchase of available for sale securities (12,844) (44,413)
Net increase in loans (19,869) (56,754)
Net increase in stock in Federal Home Loan Bank and other equity securities, at cost (267) (110)
Proceeds from sale of other real estate owned 414 513
Purchases of premises and equipment, net (382) (206)
Net cash provided by (used in) investing activities 9,624 (65,577)
Cash Flows From Financing Activities    
Net increase in deposits 51,991 52,703
Redemption of preferred stock 0 (10,000)
Cash dividends paid in lieu of fractional shares (6) (4)
Cash dividends paid on preferred stock (97) (534)
Net cash provided by financing activities 51,888 42,165
Net increase (decrease) in Cash and Cash Equivalents 69,374 (11,415)
Cash and Cash Equivalents, beginning of period 177,254 161,359
Cash and Cash Equivalents, end of period 246,628 149,944
Cash paid during the period for:    
Interest 958 962
Income Taxes 1,213 1,260
Supplemental disclosures of non-cash investing and financing activities:    
Stock dividend distributed 2,065 1,047
Tax deficiency related to expired, vested non-qualified stock options 0 (106)
Financed sale of other real estate 0 (540)
Transfer of loans held-for-investment to other real estate owned 462 0
Unrealized holding gains (losses) on available for sale securities, net of taxes $ 1,049 $ (2,311)