XML 36 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Parent Company Financial Information [Abstract]  
Balance Sheets
Balance Sheets
 
2013
  
2012
 
Assets
      
Cash
 $3,982  $4,638 
Investment in wholly owned subsidiary
  81,070   87,972 
          
Total assets
 $85,052  $92,610 
Liabilities and stockholders’ equity
        
Other liabilities
  144   285 
Stockholders’ equity
  84,908   92,325 
          
Total liabilities and stockholders’ equity
 $85,052  $92,610
Statements of Income
Statements of Income
 
2013
  
2012
  
2011
 
           
Dividends from subsidiary
  10,000       
Other operating expenses
  (113)  (106)  (101)
Income tax benefit
  46   44   41 
Income(loss) before undistributed earnings of subsidiary
  9,933   (62)  (60)
Equity in undistributed earnings of subsidiary
  (4,549)  4,708   2,724 
              
Net income
 $5,384  $4,646  $2,664
Statements of Cash Flows
Statements of Cash Flows
 
2013
  
2012
  
2011
 
Net income
 $5,384  $4,646  $2,664 
Adjustments to reconcile net income to net cash provided by operating activities
            
Decrease in other assets
        2 
(Decrease) increase in other liabilities
  (141)  (54)  228 
Equity in undistributed earnings of subsidiary
  4,549   (4,708)  (2,724)
              
Net cash provided by (used in) operating activities
  9,792   (116)  170 
              
              
Cash flows from financing activities:
            
Issuance of preferred stock
        22,847 
Redemption of preferred stock
  (10,000)     (17,390)
Redemption of common stock warrants
        (375)
Dividend on preferred stock
  (677)  (1,139)  (953)
Common stock issued and stock based compensation
  233   208   257 
Cash in lieu of fractional shares
  (4)  (3)   
              
Net cash (used in) provided by financing activities
  (10,448)  (934)  4,386 
              
Net change in cash
  (656)  (1,050)  4,556 
              
Cash at beginning of year
  4,638   5,688   1,132 
              
Cash at end of year
 $3,982  $4,638  $5,688