XML 22 R9.htm IDEA: XBRL DOCUMENT  v2.3.0.11
LOANS
6 Months Ended
Jun. 30, 2011
LOANS [Abstract]  
LOANS
2.           LOANS
 
    The composition of the Company's loan portfolio is as follows:
 
($ in thousands)
 
June 30,
2011
  
December 31,
2010
 
        
Commercial
 $81,388  $82,815 
Commercial Real Estate
  182,000   186,405 
Agriculture
  51,964   53,040 
Residential Mortgage
  51,439   52,347 
Residential Construction
  7,931   10,246 
Consumer
  67,409   68,374 
          
    442,131   453,227 
Allowance for loan losses
  (10,784)  (11,039)
Net deferred origination fees and costs
  55   (173)
          
Loans, net
 $431,402  $442,015 
 
The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through review processes that include analysis of credit requests and ongoing examination of outstanding loans and delinquencies, with particular attention to portfolio dynamics and loan mix.  The Company strives to identify loans experiencing difficulty early enough to correct the problems, to record charge-offs promptly based on realistic assessments of collectability and current collateral values and to maintain an adequate allowance for loan losses at all times.   Asset quality reviews of loans and other non-performing assets are administered using credit risk rating standards and criteria similar to those employed by state and federal banking regulatory agencies.
 
Residential mortgage loans, which are secured by real estate, are primarily susceptible to four risks; non-payment due to diminished or lost income, over-extension of credit, a lack of borrower's cash flow to sustain payments, and shortfalls in collateral value.  In general, non-payment is usually due to loss of employment and follows general economic trends in the economy, particularly the upward movement in the unemployment rate, loss of collateral value, and demand shifts.

Commercial real estate loans generally fall into two categories, owner-occupied and non-owner occupied.  Loans secured by owner occupied real estate are primarily susceptible to changes in the market conditions of the related business.  This may be driven by, among other things, industry changes, geographic business changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles. These same risks apply to commercial loans whether secured by equipment, receivables or other personal property or unsecured.  Losses on loans secured by owner occupied real estate, equipment, or other personal property generally are dictated by the value of underlying collateral at the time of default and liquidation of the collateral.  When default is driven by issues related specifically to the business owner, collateral values tend to provide better repayment support and may result in little or no loss. Alternatively, when default is driven by more general economic conditions, underlying collateral generally has devalued more and results in larger losses due to default.  Loans secured by non-owner occupied real estate are primarily susceptible to risks associated with swings in occupancy or vacancy and related shifts in lease rates, rental rates or room rates. Most often, these shifts are a result of changes in general economic or market conditions or overbuilding and resulting over-supply of space.  Losses are dependent on the value of underlying collateral at the time of default.  Values are generally driven by these same factors and influenced by interest rates and required rates of return as well as changes in occupancy costs.  Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, sales invoices, or other appropriate means.  Collateral valuations are obtained at origination of the credit and periodically thereafter (generally every 3 – 6 months depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.
 
Construction loans, whether owner occupied or non-owner occupied residential development loans, are not only susceptible to the related risks described above but the added risks of construction, including cost over-runs, mismanagement of the project, or lack of demand and market changes experienced at time of completion.  Losses are primarily related to underlying collateral value and changes therein as described above.  Problem construction loans are generally identified by periodic review of financial information that may include financial statements, tax returns and payment history of the borrower.  Based on this information the Company may decide to take any of several courses of action including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors, or repossession or foreclosure of the underlying collateral.  Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation.  Collateral valuations are obtained at origination of the credit and periodically thereafter (generally every 3 – 6 months depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.

Agricultural loans, whether secured or unsecured, generally are made to producers and processors of crops and livestock.  Repayment is primarily from the sale of an agricultural product or service.  Agricultural loans are generally secured by inventory, receivables, equipment, and other real property.  Agricultural loans primarily are susceptible to changes in market demand for specific commodities.  This may be exacerbated by, among other things, industry changes, changes in the individual financial capacity of the business owner, general economic conditions and changes in business cycles, as well as adverse weather conditions.  Problem agricultural loans are generally identified by periodic review of financial information that may include financial statements, tax returns, crop budgets, payment history, and crop inspections.  Based on this information, the Company may decide to take any of several courses of action including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower's income and cash flow, repossession or foreclosure of the underlying collateral may become necessary.  Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation.  Collateral valuations are obtained at origination of the credit and periodically thereafter (generally every 3 – 6 months depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.

Commercial loans, whether secured or unsecured, generally are made to support the short-term operations and other needs of small businesses.  These loans are generally secured by the receivables, equipment, and other real property of the business and are susceptible to the related risks described above.  Problem commercial loans are generally identified by periodic review of financial information that may include financial statements, tax returns, and payment history of the borrower.  Based on this information, the Company may decide to take any of several courses of action including demand for repayment, requiring the borrower to provide a significant principal payment and/or additional collateral or requiring similar support from guarantors. Notwithstanding, when repayment becomes unlikely based on the borrower's income and cash flow, repossession or foreclosure of the underlying collateral may become necessary.  Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, purchase invoices, or other appropriate documentation.  Collateral valuations are obtained at origination of the credit and periodically thereafter (generally every 3 – 6 months depending on the collateral type), once repayment is questionable, and the loan has been deemed classified.

Consumer loans, whether unsecured or secured are primarily susceptible to four risks; non-payment due to diminished or lost income, over-extension of credit, a lack of borrower's cash flow to sustain payments, and shortfall in collateral value.  In general, non-payment is usually due to loss of employment and will follow general economic trends in the economy, particularly the upward movements in the unemployment rate, loss of collateral value, and demand shifts.

As of June 30, 2011, approximately 41% in principal amount of the Company's loans were for commercial real estate, which consists of construction and land development loans and real estate loans.  Approximately 12% of the Company's loans were residential mortgage loans.  Approximately 2% of the Company's loans were residential construction loans.  Approximately 30% of the Company's loans were for general commercial uses including professional, retail, agriculture and small businesses.  Approximately 15% of the Company's loans were consumer loans.
 
Once a loan becomes delinquent and repayment becomes questionable, a Company collection officer will address collateral shortfalls with the borrower and attempt to obtain additional collateral or a principal payment.  If this is not forthcoming and payment in full is unlikely, the Company will estimate its probable loss, using a recent valuation as appropriate to the underlying collateral less estimated costs of sale, and charge-off the loan down to the estimated net realizable amount.  Depending on the length of time until final collection, the Company may periodically revalue the underlying collateral and take additional charge-offs as warranted. Revaluations may occur as often as every 3-12 months depending on the underlying collateral and volatility of values.  Final charge-offs or recoveries are taken when collateral is liquidated and actual loss is known.  Unpaid balances on loans after or during collection and liquidation may also be pursued through legal action and attachment of wages or judgment liens on the borrower's other assets.

All loans at June 30, 2011 and December 31, 2010 were pledged under a blanket collateral lien to secure actual and potential borrowings from the Federal Home Loan Bank and Federal Reserve.

Non-accrual and Past Due Loans

The Company's non-accrual loans by loan class, as of June 30, 2011 and December 31, 2010 were as follows:
 
($ in thousands)
 
June 30,
2011
  
December 31,
2010
 
        
Commercial
 $624  $1,817 
Commercial Real Estate
  9,648   5,864 
Agriculture
  1,843   1,752 
Residential Mortgage
  1,629   2,301 
Residential Construction
  258   272 
Consumer
  301   268 
          
   $14,303  $12,274 
 
Non-accrual loans amounted to $14,303,000 at June 30, 2011 and were comprised of five residential mortgage loans totaling $1,629,000, two residential construction loans totaling $258,000, eight commercial real estate loans totaling $9,648,000, two agricultural loan totaling $1,843,000, eight commercial loans totaling $624,000 and five consumer loans totaling $301,000.  Non-accrual loans amounted to $12,274,000 at December 31, 2010 and were comprised of seven residential mortgage loans totaling $2,301,000, four residential construction loans totaling $272,000, nine commercial real estate loans totaling $5,864,000, one agricultural loan totaling $1,752,000, ten commercial loans totaling $1,817,000 and five consumer loans totaling $268,000.  It is generally the Company's policy to charge-off the portion of any non-accrual loan for which the Company does not expect to collect by writing the loan down to the estimated net realizable value of the underlying collateral.
 
An age analysis of past due loans, segregated by loan class, as of June 30, 2011 and December 31, 2010 is as follows:
 
($ in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90 Days or more Past Due
  
Total Past Due
  
Current
  
Total Loans
 
June 30, 2011
                  
Commercial
 $409  $24  $155  $588  $80,800  $81,388 
Commercial Real Estate
  163   521   1,608   2,292   179,708   182,000 
Agriculture
  203   -   1,641   1,844   50,120   51,964 
Residential Mortgage
  769   158   530   1,457   49,982   51,439 
Residential Construction
  518   -   -   518   7,413   7,931 
Consumer
  109   114   166   389   67,020   67,409 
    Total
 $2,171  $817  $4,100  $7,088  $435,043  $442,131 
                          
December 31, 2010
                        
Commercial
 $1,606  $193  $228  $2,027  $80,788  $82,815 
Commercial Real Estate
  1,270   1,974   3,767   7,011   179,394   186,405 
Agriculture
  -   -   1,751   1,751   51,289   53,040 
Residential Mortgage
  749   -   1,326   2,075   50,272   52,347 
Residential Construction
  462   -   63   525   9,721   10,246 
Consumer
  421   88   242   751   67,623   68,374 
    Total
 $4,508  $2,255  $7,377  $14,140  $439,087  $453,227 
 
The Company had no loans 90 days or more past due and still accruing at June 30, 2011 and December 31, 2010.
 
Impaired Loans
 
Impaired loans, segregated by loan class, as of June 30, 2011 and December 31, 2010 were as follows:
 
($ in thousands)
 
Unpaid Contractual Principal Balance
  
Recorded Investment with no Allowance
  
Recorded Investment with Allowance
  
Total Recorded Investment
  
Related Allowance
 
June 30, 2011
               
Commercial
 $3,928  $2,368  $1,392  $3,760  $277 
Commercial Real Estate
  13,539   9,648   2,554   12,202   221 
Agriculture
  2,791   1,843   -   1,843   - 
Residential Mortgage
  5,936   1,629   4,122   5,751   622 
Residential Construction
  1,498   258   1,138   1,396   606 
Consumer
  432   276   25   301   2 
    Total
 $28,124  $16,022  $9,231  $25,253  $1,728 
                      
December 31, 2010
                    
Commercial
 $3,725  $1,660  $1,334  $2,994  $89 
Commercial Real Estate
  7,414   5,864   1,224   7,088   22 
Agriculture
  2,785   1,752   383   2,135   41 
Residential Mortgage
  6,544   2,123   3,910   6,033   543 
Residential Construction
  2,058   272   1,349   1,621   575 
Consumer
  312   258   36   294   12 
    Total
 $22,838  $11,929  $8,236  $20,165  $1,282 
 
Impaired loans are loans for which it is probable that the Company will not be able to collect all amounts due.  Non-performing impaired loans totaled approximately $14,303,000 and $12,274,000 at June 30, 2011 and December 31, 2010, respectively, and had related valuation allowances of approximately $258,000 and $95,000 at June 30, 2011 and December 31, 2010, respectively.  Performing impaired loans are generally restructured loans in compliance with modified terms and totaled $10,950,000 and $7,891,000 at June 30, 2011 and December 31, 2010, respectively, and had related valuation allowances of approximately $1,470,000 and $1,187,000 at June 30, 2011 and December 31, 2010, respectively.
 
Interest income on impaired loans recognized during the six-month periods ended June 30, 2011 and 2010 was as follows:
 
($ in thousands)
 
Six Months Ended
June 30, 2011
  
Six Months Ended
June 30, 2010
 
   
Average Recorded Investment
  
Interest Income Recognized
  
Average Recorded Investment
  
Interest Income Recognized
 
Commercial
 $3,163  $40  $3,381  $51 
Commercial Real Estate
  8,754   300   8,888   145 
Agriculture
  2,037   5   3,331   11 
Residential Mortgage
  6,059   88   5,426   135 
Residential Construction
  1,669   40   4,127   32 
Consumer
  339   4   254   - 
    Total
 $22,021  $477  $25,407  $374 
 
The average outstanding balance of non-performing impaired loans was approximately $12,941,000 and $16,926,000 for the six-month periods ended June 30, 2011 and June 30, 2010, respectively.  Interest income recognized on non-performing impaired loans related to cash payments received was approximately $265,000 and $163,000 for the six-month periods ended June 30, 2011 and June 30, 2010, respectively.  The average outstanding balance of performing impaired loans was approximately $9,080,000 and $8,481,000 for the six-month periods ended June 30, 2011 and June 30, 2010, respectively.  Interest income recognized on performing impaired loans was approximately $212,000 and $211,000 for the six-month periods ended June 30, 2011 and June 30, 2010.
 
Credit Quality Indicators
 
All new loans are rated using the credit risk ratings and criteria adopted by the Company.  Risk ratings are adjusted as future circumstances warrant.  All credits risk rated 1, 2, 3 or 4 equate to a Pass as indicated by Federal and State regulatory agencies; a 5 equates to a Special Mention; a 6 equates to Substandard; a 7 equates to Doubtful; and 8 equates to a Loss.  General definitions for each risk rating are as follows:
 
Risk Rating “1” – Pass (High Quality):  This category is reserved for loans fully secured by Company CD's or savings and properly margined (as defined in the Company's Credit Policy) and actively traded securities (including stocks, as well as corporate, municipal and U.S. Government bonds).
 
Risk Rating “2” – Pass (Above Average Quality):  This category is reserved for borrowers with strong balance sheets that are well structured with manageable levels of debt and good liquidity.  Cash flow is sufficient to service all debt as agreed.  Historical earnings, cash flow, and payment performance have all been strong and trends are positive and consistent.  Collateral protection is better than the Company's Credit Policy guidelines.
 
Risk Rating “3” – Pass (Average Quality):  Credits within this category are considered to be of average, but acceptable, quality.  Loan characteristics, including term and collateral advance rates, meet the Company's Credit Policy guidelines; unsecured lines to borrowers with above average liquidity and cash flow may be considered for this category; the borrower's financial strength is well documented, with adequate, but consistent, cash flow to meet all obligations.  Liquidity should be sufficient and leverage should be moderate. Monitoring of collateral may be required, including a borrowing base or construction budget.  Alternative financing is typically available.
 
Risk Rating “4” – Pass (Below Average Quality):  Credits within this category are considered sound, but merit additional attention due to industry concentrations within the borrower's customer base, problems within their industry, deteriorating financial or earnings trends, declining collateral values, increased frequency of past due payments and/or overdrafts, discovery of documentation deficiencies which may impair our borrower's ability to repay, or the Company's ability to liquidate collateral.  Financial performance is average but inconsistent.  There also may be changes of ownership, management or professional advisors, which could be detrimental to the borrower's future performance.
 
Risk Rating “5” – Special Mention (Criticized):  Loans in this category are currently protected by their collateral value and have no loss potential identified, but have potential weaknesses which may, if not monitored or corrected, weaken our ability to collect payments from the borrower or satisfactorily liquidate our collateral position.  Loans where terms have been modified due to their failure to perform as agreed may be included in this category.  Adverse trends in the borrower's operation, such as reporting losses or inadequate cash flow, increasing and unsatisfactory leverage, or an adverse change in economic or market conditions may have weakened the borrower's business and impaired their ability to repay based on original terms.  The condition or value of the collateral has deteriorated to the point where adequate protection for our loan may be jeopardized in the future. Loans in this category are in transition and, generally, do not remain in this category beyond 12 months.  During this time, efforts are focused on strategies aimed at upgrading the credit or locating alternative financing.
 
Risk Rating “6” – Substandard (Classified):  Loans in this category are inadequately protected by the borrower's net worth, capacity to repay or collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt.  There exists a strong possibility of loss if the deficiencies are not corrected.  Loans that are dependent on the liquidation of collateral to repay are included in this category, as well as borrowers in bankruptcy or where legal action is required to effect collection of our debt.
 
Risk Rating “7” – Doubtful (Classified):  Loans in this category indicate all of the weaknesses of a Substandard classification, however, collection of loan principal, in full, is highly questionable and improbable; possibility of loss is very high, but there is still a possibility that certain collection strategies may, yet, be successful, rendering a definitive loss difficult to estimate, at the time.  Loans in this category are in transition and, generally, do not remain in this category more than 6 months.
 
Risk Rating “8” – Loss (Classified):
 
Active Charge-Off.  Loans in this category are considered uncollectible and of such little value that their removal from the Company's books is required.  The charge-off is pending or already processed.  Collateral positions have been or are in the process of being liquidated and the borrower/guarantor may or may not be cooperative in repayment of the debt.  Recovery prospects are unknown at the time, but we are still actively engaged in the collection of the loan.
 
Inactive Charge-Off.  Loans in this category are considered uncollectible and of such little value that their removal from the Company's books is required.  The charge-off is pending or already processed.  Collateral positions have been liquidated and the borrower/guarantor has nothing of any value remaining to apply to the repayment of our loan.  Any further collection activities would be of little value.
 
The following table presents the risk ratings by loan class as of June 30, 2011 and December 31, 2010.
 
($ in thousands)
 
Pass
  
Special Mention
  
Substandard
  
Doubtful
  
Loss
  
Total
 
June 30, 2011
                  
Commercial
 $60,707  $5,796  $13,966  $842  $77  $81,388 
Commercial Real Estate
  149,370   10,605   22,025   -   -   182,000 
Agriculture
  41,466   3,741   6,757   -   -   51,964 
Residential Mortgage
  43,165   111   8,163   -   -   51,439 
Residential Construction
  5,360   478   2,093   -   -   7,931 
Consumer
  60,471   2,470   4,468   -   -   67,409 
    Total
 $360,539  $23,201  $57,472  $842  $77  $442,131 
                          
December 31, 2010
                        
Commercial
 $57,966  $7,764  $15,862  $1,146  $77  $82,815 
Commercial Real Estate
  147,350   26,040   13,015   -   -   186,405 
Agriculture
  43,384   4,991   4,665   -   -   53,040 
Residential Mortgage
  41,437   3,235   7,675   -   -   52,347 
Residential Construction
  5,890   2,315   2,041   -   -   10,246 
Consumer
  59,824   4,617   3,933   -   -   68,374 
    Total
 $355,851  $48,962  $47,191  $1,146  $77  $453,227 
 
Allowance for Loan Losses

The following table details activity in the allowance for loan losses by loan class for the three-month and six-month periods ended June 30, 2011.

Three-month period ended June 30, 2011
 
($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of March 31, 2011
 $3,403  $2,870  $2,120  $1,030  $1,401  $689  $199  $11,712 
Provision for loan losses
  681   15   639   83   (16)  9   79   1,490 
                                  
Charge-offs
  (458)  (1,406)  (320)  (173)  (198)  (228)  -   (2,783)
Recoveries
  3   147   116   10   51   38   -   365 
Net charge-offs
  (455)  (1,259)  (204)  (163)  (147)  (190)  -   (2,418)
Balance as of June 30, 2011
  3,629   1,626   2,555   950   1,238   508   278   10,784 

Six-month period ended June 30, 2011
 
($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2010
 $3,761  $1,957  $2,141  $830  $1,719  $556  $75  $11,039 
Provision for loan losses
  482   935   618   300   (334)  276   203   2,480 
                                  
Charge-offs
  (636)  (1,413)  (320)  (191)  (198)  (448)  -   (3,206)
Recoveries
  22   147   116   11   51   124   -   471 
Net charge-offs
  (614)  (1,266)  (204)  (180)  (147)  (324)  -   (2,735)
Balance as of June 30, 2011
  3,629   1,626   2,555   950   1,238   508   278   10,784 

The following table details the allowance for loan losses allocated to loans individually and collectively evaluated for impairment by loan class as of June 30, 2011.

($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Period-end amount allocated to:
                        
Loans individually evaluated for impairment
  277   221   -   622   606   2   -   1,728 
Loans collectively evaluated for impairment
  3,352   1,405   2,555   328   632   506   278   9,056 
Ending Balance
 $3,629  $1,626  $2,555  $950  $1,238  $508  $278  $10,784 
 
The following table details activity in the allowance for loan losses by loan class for the three-month and six-month periods ended June 30, 2010.
 
Three-month period ended June 30, 2010
 
($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of March 31, 2010
 $4,046  $2,320  $1,647  $682  $1,542  $496  $579  $11,311 
Provision for loan losses
  9   107   275   220   (114)  331   34   863 
                                  
Charge-offs
  (208)  (110)  -   (137)  (11)  (154)  -   (620)
Recoveries
  432   2   -   -   -   42   -   476 
Net charge-offs
  224   (108)  -   (137)  (11)  (112)  -   (144)
Balance as of June 30, 2010
  4,279   2,319   1,922   765   1,417   715   613   12,030 

Six-month period ended June 30, 2010
 
($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Balance as of December 31, 2009
 $4,036  $2,706  $1,681  $735  $1,611  $506  $641  $11,916 
Provision for loan losses
  646   (162)  608   434   156   659   (28)  2,313 
                                  
Charge-offs
  (837)  (227)  (367)  (404)  (356)  (545)  -   (2,736)
Recoveries
  434   2   -   -   6   95   -   537 
Net charge-offs
  (403)  (225)  (367)  (404)  (350)  (450)  -   (2,199)
Balance as of June 30, 2010
  4,279   2,319   1,922   765   1,417   715   613   12,030 

The following table details the allowance for loan losses allocated to loans individually and collectively evaluated for impairment by loan class as of June 30, 2010.

($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Period-end amount allocated to:
                        
Loans individually evaluated for impairment
  52   24   121   444   469   125   -   1,235 
Loans collectively evaluated for impairment
  4,227   2,295   1,801   321   948   590   613   10,795 
Ending Balance
 $4,279  $2,319  $1,922  $765  $1,417  $715  $613  $12,030 
 
The following table details activity in the allowance for loan losses and the amount allocated to loans individually and collectively evaluated for impairment as of and for the period ended December 31, 2010.
 
($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Unallocated
  
Total
 
Beginning balance
 $4,036  $2,706  $1,681  $735  $1,611  $506  $641  $11,916 
Provision for loan losses
  1,115   741   1,118   788   932   786   (566)  4,914 
                                  
Charge-offs
  (1,930)  (1,491)  (736)  (715)  (830)  (914)  -   (6,616)
Recoveries
  540   1   78   22   6   178   -   825 
Net charge-offs
  (1,390)  (1,490)  (658)  (693)  (824)  (736)  -   (5,791)
Ending Balance
  3,761   1,957   2,141   830   1,719   556   75   11,039 
Period-end amount allocated to:
                                
Loans individually evaluated for impairment
  89   22   41   543   575   12   -   1,282 
Loans collectively evaluated for impairment
  3,672   1,935   2,100   287   1,144   544   75   9,757 
Ending Balance
 $3,761  $1,957  $2,141  $830  $1,719  $556  $75  $11,039 
 
The Company's investment in loans as of June 30, 2011, June 30, 2010, and December 31, 2010 related to each balance in the allowance for loan losses by loan class and disaggregated on the basis of the Company's impairment methodology was as follows:
 
($ in thousands)
 
Commercial
  
Commercial Real Estate
  
Agriculture
  
Residential Mortgage
  
Residential Construction
  
Consumer
  
Total
 
June 30, 2011
 
Loans individually evaluated for impairment
 $3,760  $12,202  $1,843  $5,751  $1,396  $301  $25,253 
Loans collectively evaluated for impairment
  77,628   169,798   50,121   45,688   6,535   67,108   416,878 
Ending Balance
 $81,388  $182,000  $51,964  $51,439  $7,931  $67,409  $442,131 
                              
June 30, 2010
 
Loans individually evaluated for impairment
 $1,675  $8,713  $3,207  $5,235  $3,272  $364  $22,466 
Loans collectively evaluated for impairment
  85,365   182,010   50,079   49,271   7,937   67,522   442,184 
Ending Balance
 $87,040  $190,723  $53,286  $54,506  $11,209  $67,886  $464,650 
                              
December 31, 2010
 
Loans individually evaluated for impairment
 $2,994  $7,088  $2,135  $6,033  $1,621  $294  $20,165 
Loans collectively evaluated for impairment
  79,821   179,317   50,905   46,314   8,625   68,080   433,062 
Ending Balance
 $82,815  $186,405  $53,040  $52,347  $10,246  $68,374  $453,227