XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest and dividend income:        
Loans $ 6,346 $ 6,764 $ 12,603 $ 13,562
Due from banks interest bearing accounts 91 88 176 182
Investment securities        
Taxable 688 407 1,258 782
Non-taxable 108 206 219 441
Other earning assets 4 3 4 3
Total interest and dividend income 7,237 7,468 14,260 14,970
Interest expense:        
Deposits 554 862 1,125 1,866
Other borrowings 91 108 181 215
Total interest expense 645 970 1,306 2,081
Net interest income 6,592 6,498 12,954 12,889
Provision for loan losses 1,490 863 2,480 2,313
Net interest income after provision for loan losses 5,102 5,635 10,474 10,576
Other operating income:        
Service charges on deposit accounts 720 842 1,413 1,667
Gains on sales of other real estate owned 19 17 215 44
Gains on sales of loans held-for-sale 131 179 268 296
Investment and brokerage services income 295 247 540 491
Mortgage brokerage income 15 2 27 10
Loan servicing income 53 107 388 379
Fiduciary activities income 89 72 186 142
ATM fees 123 72 224 134
Signature based transaction fees 234 201 444 374
Gains on sales of available-for-sale securities 456 353 456 353
Other income 231 237 392 442
Total other operating income 2,366 2,329 4,553 4,332
Other operating expenses:        
Salaries and employee benefits 3,561 3,790 7,334 7,558
Occupancy and equipment 809 810 1,632 1,658
Data processing 400 408 784 856
Stationery and supplies 88 77 163 158
Advertising 148 145 285 276
Directors' fees 60 54 124 106
Other real estate owned expense and impairment 308 214 514 444
Other expense 1,162 1,969 2,384 3,284
Total other operating expenses 6,536 7,467 13,220 14,340
Income before income tax expense (benefit) 932 497 1,807 568
Income tax expense (benefit) 137 (102) 246 (392)
Net income 795 599 1,561 960
Preferred stock dividends and accretion (251) (249) (500) (495)
Net income available to common shareholders $ 544 $ 350 $ 1,061 $ 465
Basic income per share (in dollars per share) $ 0.06 $ 0.04 $ 0.12 $ 0.05
Diluted income per share (in dollars per share) $ 0.06 $ 0.04 $ 0.12 $ 0.05