XML 58 R19.htm IDEA: XBRL DOCUMENT v3.19.3
3. Business Combination (Tables)
3 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Purchase price allocation
   July 5, 2019 (provisional) 
Cash and cash equivalents   282 
Accounts receivable, net   1,320 
Inventories, net   1,611 
Prepaid expense and other current assets   283 
Property and equipment, net   108 
Amortizable intangible assets   1,910 
Other non-current assets   214 
Goodwill   2,969 
Accounts payable   (1,568)
Accrued payroll and related expenses   (249)
Other current liabilities   (1,361)
Other non-current liabilities   (164)
Total consideration  $5,355 
Valuation of identifiable intangible assets
   Asset Fair Value   Weighted Average Useful Life (years) 
   (In thousands, except for useful life) 
Developed technology  $1,530    5.0 
Customer relationship   100    2.0 
Order backlog   110    1.0 
Non-compete agreements   30    2.0 
Trade name  $140    1.0 
Supplemental Pro Forma Information
   Three Months Ended September 30, 
   2019   2018 
   (In thousands) 
Pro forma net revenue  $12,741   $15,799 
Pro forma net loss  $(1,198)  $(1,576)
           
Pro forma net loss per share          
Basic  $(0.05)  $(0.08)
Diluted  $(0.05)  $(0.08)