XML 226 R76.htm IDEA: XBRL DOCUMENT v3.20.1
Assets/Liabilities for Insurance Contracts (Tables)
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Assets Related to Insurance Contracts
Assets related to insurance contracts as of the indicated dates are detailed as follows:
 
Assets from Insurance Contracts
  
12.31.19
 
  
12.31.18
 
Premiums Receivable
  
 
1,157,672
 
  
 
1,483,274
 
Credits with Reinsurers
  
 
641
 
  
 
8,247
 
Fees Receivables
  
 
3,714
 
  
 
3,777
 
Others
  
 
19,485
 
  
 
16,108
 
 
  
 
 
 
  
 
 
 
Total
  
 
1,181,512
 
  
 
1,511,406
 
 
  
 
 
 
  
 
 
 
Liabilities Related to Insurance Contracts
Liabilities related to insurance contracts as of the indicated dates are detailed as follows:

 
Liabilities from Insurance Contracts
  
12.31.19
 
  
12.31.18
 
Debts with Insured Persons
  
 
597,791
 
  
 
574,718
 
Debts with Reinsurers
  
 
3,350
 
  
 
14,925
 
Debts with
Co-insurers
  
 
1,468
 
  
 
4,060
 
Debts with Producers
  
 
302,402
 
  
 
286,020
 
Technical Commitments
  
 
817,418
 
  
 
878,729
 
Pending Claims in charge of Reinsures
  
 
(253,794
  
 
(61,342
 
  
 
 
 
  
 
 
 
Total
  
 
1,468,635
 
  
 
1,697,110
 
 
  
 
 
 
  
 
 
 
Summary of Debts with Insureds
Debts with Insured Persons
  
12.31.19
 
  
12.31.18
 
Property & Casualty Insurance
  
 
396,514
 
  
 
162,318
 
Direct Administrative Insurance
  
 
320,483
 
  
 
92,481
 
Direct Insurance in Lawsuits
  
 
11,255
 
  
 
15,331
 
Direct Insurance in Mediation
  
 
1,604
 
  
 
654
 
Settled Claims Payable
  
 
5,608
 
  
 
2,475
 
Pending Claims, Active Reinsurance and Retrocession
  
 
2,107
 
  
 
1,597
 
Claims Incurred but not Reported (IBNR)
  
 
55,457
 
  
 
49,780
 
Life Insurance
  
 
201,096
 
  
 
412,386
 
Direct Administrative Insurance
  
 
175,748
 
  
 
375,120
 
Direct Insurance in Lawsuits
  
 
5,523
 
  
 
7,310
 
Direct Insurance in Mediation
  
 
6,538
 
  
 
1,028
 
Settled Claims Payable
  
 
417
 
  
 
2,191
 
Pending Claims, Active Reinsurance and Retrocession
  
 
6,900
 
  
 
6,769
 
Claims Incurred but not Reported (IBNR)
  
 
5,861
 
  
 
19,558
 
Redemptions Payable
  
 
109
 
  
 
408
 
Creditors for Premiums to be Refunded
  
 
—  
 
  
 
2
 
Retirement Insurance
  
 
181
 
  
 
14
 
Annuities Payable in Arrears
  
 
8
 
  
 
14
 
Others
  
 
173
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
Total
  
 
597,791
 
  
 
574,718
 
 
  
 
 
 
  
 
 
 
Summary of Net Gross and Reinsurers Share for Amounts Arising from Insurance Contracts
Debt with Reinsurers and Coinsurance
  
Current

Account
 
  
Reinstatement

Premiums
 
  
Minimum Deposit

Premium to

Be Accrued
 
 
Deposits
as

Collateral
 
  
Unpaid Losses

to Be Borne

by Reinsurers
 
 
Total
 
IBNR in charge of Reinsurers
  
 
21,026
 
  
 
—  
 
  
 
(17,676
 
 
—  
 
  
 
(253,794
 
 
(250,444
Debts with
Co-insurers
  
 
1,468
 
  
 
—  
 
  
 
—  
 
 
 
—  
 
  
 
—  
 
 
 
1,468
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Total as of 12.31.19
  
 
22,494
 
  
 
—  
 
  
 
(17,676
 
 
—  
 
  
 
(253,794
 
 
(248,976
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Total as of 12.31.18
  
 
24,491
 
  
 
—  
 
  
 
(12,150
 
 
—  
 
  
 
(39,876
 
 
(27,535
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Summary of debts with producers
 
Debts with Producers
  
12.31.19
   
12.31.18
 
Checking Account—Producers
   81,497    69,571 
Fees for Premiums Receivable
   190,342    174,196 
Production Expenses Payable
   30,563    42,253 
  
 
 
   
 
 
 
Total
  
 
302,402
 
  
 
286,020
 
  
 
 
   
 
 
 
 
Summary of Technical Commitments
Technical Commitments
  
12.31.19
   
12.31.18
 
Ongoing and Similar Risk
  
 
448,501
 
  
 
503,635
 
Premiums and Surcharges
   434,639    487,144 
Premiums on Passive Reinsurance
   (14,490   (22,330
Active Reinsurance
   28,259    38,821 
Insufficient Premiums
   93    —   
Mathematical Reserves
  
 
368,917
 
  
 
375,094
 
Mathematical Reserves for Individual Life Insurance
   115,376    123,904 
Mathematical Reserves for Individual Retirement Insurance
   67,731    103,203 
Mathematical Reserves of Life Annuities
   135,007    146,416 
Provision for the Mathematical Reserve Recomposition
   28    11 
Fluctuation Funds
   50,775    1,560 
  
 
 
   
 
 
 
Total
  
 
817,418
 
  
 
878,729
 
  
 
 
   
 
 
 
Summary of Assumption Used for Current Estimates of Future Cash Flows Derived from Insurance Contract
Insurance liabilities were recorded according to the liability adequacy test, using the current estimates of future cash flows derived from insurance contracts. The assumptions used are as follows:
 
 
  
12.31.19
  
12.31.18
Mortality Table
  
GAM 94
  
GAM 94
Investment (Discount) Rate
  
2.74%
  
3.38%
Life Insurance Reference Rate
  
Projection of Life Insurance Reference Rate based on CER proportion, starting from 1.19% for voluntary retirement, and 0.88% for Annuities.
  
Projected benchmark rate based on a share of CER starting with 1.36% in the case of voluntary retirement and 1.63% in the case of life annuities.
Administrative Expenses
  
453 for voluntary retirement and 620 for annuities
  
682 in the case of voluntary retirement and 620 in the case of life annuities