XML 81 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets, Net (Tables)
3 Months Ended
Apr. 03, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill by reportable segment for the three months ended April 3, 2020 were as follows (in thousands):
 
Medical
 
Non- Medical
 
Total
December 31, 2019
$
822,617

 
$
17,000

 
$
839,617

Foreign currency translation
(4,937
)
 

 
(4,937
)
Acquisitions and related adjustments (Note 2)
4,715

 

 
4,715

April 3, 2020
$
822,395

 
$
17,000

 
$
839,395


Schedule of Finite-Lived Intangible Assets, Major Class
Intangible assets at April 3, 2020 and December 31, 2019 were as follows (in thousands):
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
April 3, 2020
 
 
 
 

Definite-lived:
 
 
 
 
 
Purchased technology and patents
$
252,216

 
$
(141,279
)
 
$
110,937

Customer lists
702,422

 
(137,627
)
 
564,795

Other
4,067

 
(3,552
)
 
515

Total
$
958,705

 
$
(282,458
)
 
$
676,247

Indefinite-lived:
 
 
 
 
 
Trademarks and tradenames


 
 
 
$
90,288

 
 
 
 
 
 
December 31, 2019
 
 
 
 

Definite-lived:
 
 
 
 
 
Purchased technology and patents
$
248,264

 
$
(138,435
)
 
$
109,829

Customer lists
706,852

 
(131,185
)
 
575,667

Other
3,503

 
(3,503
)
 

Total
$
958,619

 
$
(273,123
)
 
$
685,496

Indefinite-lived:
 
 
 
 
 
Trademarks and tradenames


 
 
 
$
90,288


Schedule of Indefinite-Lived Intangible Assets
Intangible assets at April 3, 2020 and December 31, 2019 were as follows (in thousands):
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
April 3, 2020
 
 
 
 

Definite-lived:
 
 
 
 
 
Purchased technology and patents
$
252,216

 
$
(141,279
)
 
$
110,937

Customer lists
702,422

 
(137,627
)
 
564,795

Other
4,067

 
(3,552
)
 
515

Total
$
958,705

 
$
(282,458
)
 
$
676,247

Indefinite-lived:
 
 
 
 
 
Trademarks and tradenames


 
 
 
$
90,288

 
 
 
 
 
 
December 31, 2019
 
 
 
 

Definite-lived:
 
 
 
 
 
Purchased technology and patents
$
248,264

 
$
(138,435
)
 
$
109,829

Customer lists
706,852

 
(131,185
)
 
575,667

Other
3,503

 
(3,503
)
 

Total
$
958,619

 
$
(273,123
)
 
$
685,496

Indefinite-lived:
 
 
 
 
 
Trademarks and tradenames


 
 
 
$
90,288


Schedule of Finite-Lived Intangible Assets, Amortization Expense
Aggregate intangible asset amortization expense is comprised of the following (in thousands):
 
Three Months Ended
 
April 3,
2020
 
March 29,
2019
Cost of sales
$
3,269

 
$
3,262

Selling, general and administrative expenses
7,175

 
6,592

Total intangible asset amortization expense
$
10,444

 
$
9,854


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated future intangible asset amortization expense based on the carrying value as of April 3, 2020 is as follows (in thousands):
 
Remainder of 2020
 
2021
 
2022
 
2023
 
2024
 
After 2024
Amortization Expense
$
30,296

 
40,399

 
39,383

 
37,984

 
37,051

 
491,134