XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets, Net
9 Months Ended
Sep. 29, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
The changes in the carrying amount of goodwill by reportable segment for the nine months ended September 29, 2017 were as follows (in thousands):
 
Medical
 
Non- Medical
 
Total
December 30, 2016
$
950,326

 
$
17,000

 
$
967,326

Foreign currency translation
19,990

 

 
19,990

September 29, 2017
$
970,316

 
$
17,000

 
$
987,316


Intangible Assets
Intangible assets at September 29, 2017 and December 30, 2016 were as follows (in thousands):
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Foreign
Currency
Translation
 
Net
Carrying
Amount
September 29, 2017
 
 
 
 
 
 

Definite-lived:
 
 
 
 
 
 
 
Purchased technology and patents
$
256,719

 
$
(113,460
)
 
$
4,434

 
$
147,693

Customer lists
759,987

 
(80,720
)
 
13,304

 
692,571

Other
4,534

 
(5,230
)
 
788

 
92

Total
$
1,021,240

 
$
(199,410
)
 
$
18,526

 
$
840,356

Indefinite-lived:
 
 
 
 
 
 
 
Trademarks and tradenames


 
 
 
 
 
$
90,288

 
 
 
 
 
 
 
 
December 30, 2016
 
 
 
 
 
 

Definite-lived:
 
 
 
 
 
 
 
Purchased technology and patents
$
256,719

 
$
(100,719
)
 
$
333

 
$
156,333

Customer lists
759,987

 
(60,474
)
 
(6,269
)
 
693,244

Other
4,534

 
(5,142
)
 
803

 
195

Total
$
1,021,240

 
$
(166,335
)
 
$
(5,133
)
 
$
849,772

Indefinite-lived:
 
 
 
 
 
 
 
Trademarks and tradenames


 
 
 
 
 
$
90,288


(5.)     GOODWILL AND OTHER INTANGIBLE ASSETS, NET (Continued)
Aggregate intangible asset amortization expense is comprised of the following (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 29,
2017
 
September 30,
2016
 
September 29,
2017
 
September 30,
2016
Cost of sales
$
4,138

 
$
4,228

 
$
12,333

 
$
12,708

Selling, general and administrative expenses
6,776

 
5,109

 
20,333

 
15,368

Research, development and engineering costs, net
137

 
136

 
409

 
375

Total intangible asset amortization expense
$
11,051

 
$
9,473

 
$
33,075

 
$
28,451


Estimated future intangible asset amortization expense based on the carrying value as of September 29, 2017 is as follows (in thousands):
 
2017
 
2018
 
2019
 
2020
 
2021
 
After 2021
Amortization Expense
$
11,083

 
$
45,543

 
$
45,653

 
$
46,266

 
$
45,138

 
$
646,673