XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt is comprised of the following (in thousands):
 
June 30,
2017
 
December 30,
2016
Senior secured term loan A
$
346,875

 
$
356,250

Senior secured term loan B
913,286

 
1,014,750

9.125% senior notes due 2023
360,000

 
360,000

Revolving line of credit
82,000

 
40,000

Unamortized discount on term loan B and debt issuance costs
(36,881
)
 
(40,837
)
Total debt
1,665,280

 
1,730,163

Less current portion of long-term debt
25,781

 
31,344

Total long-term debt
$
1,639,499

 
$
1,698,819

Schedule of Maturities of Long-term Debt
Contractual maturities under the Senior Secured Credit Facilities and Senior Notes for the remainder of 2017 and the five years and thereafter, excluding any discounts or premiums, as of June 30, 2017 are as follows (in thousands):
 
 
2017
 
2018
 
2019
 
2020
 
2021
 
After 2021
Future minimum principal payments
 
$
11,718

 
$
30,469

 
$
37,500

 
$
119,500

 
$
229,688

 
$
1,273,286

Schedule of Deferred Financing Fees
The change in deferred debt issuance costs related to the Revolving Credit Facility is as follows (in thousands):
December 30, 2016
$
3,800

Amortization during the period
(496
)
June 30, 2017
$
3,304

The change in unamortized discount and debt issuance costs related to the Term Loan Facilities and Senior Notes is as follows (in thousands):
 
Debt Issuance Costs
 
Unamortized Discount on TLB Facility
 
Total
December 30, 2016
$
32,096

 
$
8,741

 
$
40,837

Financing costs incurred
1,789

 

 
1,789

Write-off of debt issuance costs and unamortized discount(1)
(1,702
)
 
(792
)
 
(2,494
)
Amortization during the period
(2,607
)
 
(644
)
 
(3,251
)
June 30, 2017
$
29,576

 
$
7,305

 
$
36,881

(1) 
The Company prepaid a portion of its TLB Facility during the first and second quarters of 2017. The Company recognized losses from extinguishment of debt during the three and six months ended June 30, 2017 of $0.9 million and $2.5 million, respectively, which is included in Interest Expense, Net in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). The loss from extinguishment of debt represents the portion of the unamortized discount and debt issuance costs related to the TLB Facility prepaid.
Schedule of Interest Rate Derivatives
Information regarding the Company’s outstanding interest rate swap designated as a cash flow hedge as of June 30, 2017 is as follows (dollars in thousands):
Notional Amount
 
Start Date
 
End Date
 
Pay Fixed Rate
 
Receive Current Floating Rate
 
Fair Value
 
Balance Sheet Location
$
200,000

 
Jun-17
 
Jun-20
 
1.1325
%
 
1.22
%
 
$
3,015

 
Other Long-Term Assets