XML 37 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets, Net (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill by reporting unit for the six months ended June 30, 2017 were as follows (in thousands):
 
Medical
 
Non- Medical
 
Total
December 30, 2016
$
950,326

 
$
17,000

 
$
967,326

Foreign currency translation
14,007

 

 
14,007

June 30, 2017
$
964,333

 
$
17,000

 
$
981,333

Schedule of Finite-Lived Intangible Assets, Major Class
Intangible assets at June 30, 2017 and December 30, 2016 were as follows (in thousands):
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Foreign
Currency
Translation
 
Net
Carrying
Amount
June 30, 2017
 
 
 
 
 
 

Definite-lived:
 
 
 
 
 
 
 
Purchased technology and patents
$
256,719

 
$
(109,262
)
 
$
3,243

 
$
150,700

Customer lists
759,987

 
(73,896
)
 
7,472

 
693,563

Other
4,534

 
(5,201
)
 
788

 
121

Total
$
1,021,240

 
$
(188,359
)
 
$
11,503

 
$
844,384

Indefinite-lived:
 
 
 
 
 
 
 
Trademarks and tradenames


 
 
 
 
 
$
90,288

 
 
 
 
 
 
 
 
December 30, 2016
 
 
 
 
 
 

Definite-lived:
 
 
 
 
 
 
 
Purchased technology and patents
$
256,719

 
$
(100,719
)
 
$
333

 
$
156,333

Customer lists
759,987

 
(60,474
)
 
(6,269
)
 
693,244

Other
4,534

 
(5,142
)
 
803

 
195

Total
$
1,021,240

 
$
(166,335
)
 
$
(5,133
)
 
$
849,772

Indefinite-lived:
 
 
 
 
 
 
 
Trademarks and tradenames


 
 
 
 
 
$
90,288

Schedule of Indefinite-Lived Intangible Assets
Intangible assets at June 30, 2017 and December 30, 2016 were as follows (in thousands):
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Foreign
Currency
Translation
 
Net
Carrying
Amount
June 30, 2017
 
 
 
 
 
 

Definite-lived:
 
 
 
 
 
 
 
Purchased technology and patents
$
256,719

 
$
(109,262
)
 
$
3,243

 
$
150,700

Customer lists
759,987

 
(73,896
)
 
7,472

 
693,563

Other
4,534

 
(5,201
)
 
788

 
121

Total
$
1,021,240

 
$
(188,359
)
 
$
11,503

 
$
844,384

Indefinite-lived:
 
 
 
 
 
 
 
Trademarks and tradenames


 
 
 
 
 
$
90,288

 
 
 
 
 
 
 
 
December 30, 2016
 
 
 
 
 
 

Definite-lived:
 
 
 
 
 
 
 
Purchased technology and patents
$
256,719

 
$
(100,719
)
 
$
333

 
$
156,333

Customer lists
759,987

 
(60,474
)
 
(6,269
)
 
693,244

Other
4,534

 
(5,142
)
 
803

 
195

Total
$
1,021,240

 
$
(166,335
)
 
$
(5,133
)
 
$
849,772

Indefinite-lived:
 
 
 
 
 
 
 
Trademarks and tradenames


 
 
 
 
 
$
90,288

Schedule of Finite-Lived Intangible Assets, Amortization Expense
Aggregate intangible asset amortization expense is comprised of the following (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
2017
 
July 1,
2016
 
June 30,
2017
 
July 1,
2016
Cost of sales
$
4,111

 
$
4,240

 
$
8,195

 
$
8,480

Selling, general and administrative expenses
6,799

 
5,123

 
13,557

 
10,259

Research, development and engineering costs, net
136

 
151

 
272

 
239

Total intangible asset amortization expense
$
11,046

 
$
9,514

 
$
22,024

 
$
18,978

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated future intangible asset amortization expense based on the carrying value as of June 30, 2017 is as follows (in thousands):
 
2017
 
2018
 
2019
 
2020
 
2021
 
After 2021
Amortization Expense
22,014

 
45,209

 
45,303

 
45,907

 
$
44,784

 
$
641,167