XML 51 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible Assets (Tables)
12 Months Ended
Dec. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
Amortizing intangible assets, net are comprised of the following (in thousands):
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Foreign
Currency
Translation
 
Net
Carrying
Amount
December 30, 2016
 
 
 
 
 
 
 
Purchased technology and patents
$
256,719

 
$
(100,719
)
 
$
333

 
$
156,333

Customer lists
759,987

 
(60,474
)
 
(6,269
)
 
693,244

Other
4,534

 
(5,142
)
 
803

 
195

Total amortizing intangible assets
$
1,021,240

 
$
(166,335
)
 
$
(5,133
)
 
$
849,772

 
 
 
 
 
 
 
 
January 1, 2016
 
 
 
 
 
 
 
Purchased technology and patents
$
255,776

 
$
(83,708
)
 
$
1,444

 
$
173,512

Customer lists
761,857

 
(40,815
)
 
(986
)
 
720,056

Other
4,534

 
(4,946
)
 
821

 
409

Total amortizing intangible assets
$
1,022,167

 
$
(129,469
)
 
$
1,279

 
$
893,977

Schedule of Finite-Lived Intangible Assets, Amortization Expense
Aggregate intangible asset amortization expense is comprised of the following for fiscal years 2016, 2015 and 2014 (in thousands):
 
2016
 
2015
 
2014
Cost of sales
$
16,769

 
$
7,403

 
$
6,201

SG&A
20,581

 
9,681

 
7,009

RD&E
512

 
412

 
667

Total intangible asset amortization expense
$
37,862

 
$
17,496

 
$
13,877

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated future intangible asset amortization expense based upon the carrying value as of December 30, 2016 is as follows (in thousands):
 
2017
 
2018
 
2019
 
2020
 
2021
 
After 2021
Amortization Expense
$
43,562

 
44,426

 
44,483

 
45,066

 
43,957

 
628,278

Schedule of Indefinite-Lived Intangible Assets
Indefinite-lived intangible assets were comprised of the following as of December 30, 2016 and January 1, 2016 (in thousands):
 
Trademarks
and
Tradenames
January 1, 2016
$
90,288

December 30, 2016
$
90,288

Schedule of Goodwill
he change in goodwill during fiscal year 2016 is as follows (in thousands):
 
Medical
 
Non- Medical
 
Total
January 1, 2016
$
996,570

 
$
17,000

 
$
1,013,570

Goodwill divested (Note 2)
(40,830
)
 

 
(40,830
)
Purchase accounting adjustments (Note 2)
(1,118
)
 

 
(1,118
)
Foreign currency translation
(4,296
)
 

 
(4,296
)
December 30, 2016
$
950,326

 
$
17,000

 
$
967,326