XML 58 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Discontinued operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Apr. 08, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Statement [line items]          
Net sales to third parties of discontinued operations   $ 11,347 $ 11,764 $ 23,630 $ 22,870
Sales to continuing and discontinued segments         53
Net sales   11,347 11,764 23,630 22,923
Cost of goods sold   (3,429) (3,406) (7,151) (6,657)
Gross profit   8,193 8,618 17,179 16,822
Selling, general and administration   (3,368) (3,585) (6,854) (6,915)
Research and Development   (2,441) (2,051) (4,501) (4,350)
Other income   432 989 693 1,192
Other expense   (464) (1,308) (1,421) (1,844)
Operating income of discontinued operations   $ 2,352 $ 2,663 $ 5,096 $ 4,905
Profit (loss) from operating activities, as a percentage from net sales   20.70% 22.60% 21.60% 21.40%
Interest expense   $ (220) $ (205) $ (459) $ (431)
Other financial income and expense   (27) 0 (34) 44
Income before taxes   2,288 2,634 4,909 4,774
Taxes   $ (421) (525) $ (869) (797)
Net income/loss from discontinued operations before gain on distribution         (101)
Gain on distribution     4,691   4,691
Net income/loss from discontinued operations     4,691   4,590
Discontinued operations          
Statement [line items]          
Net sales to third parties of discontinued operations         1,777
Sales to continuing and discontinued segments         32
Net sales         1,809
Cost of goods sold         (860)
Gross profit         949
Selling, general and administration         (638)
Research and Development         (142)
Other income         15
Other expense         (113)
Operating income of discontinued operations         $ 71
Profit (loss) from operating activities, as a percentage from net sales         4.00%
Interest expense         $ (10)
Other financial income and expense         (3)
Income before taxes         58
Taxes         (159)
Net income/loss from discontinued operations before gain on distribution         (101)
Gain on distribution $ 4,691   4,691   4,691
Net income/loss from discontinued operations     $ 4,691   $ 4,590