XML 32 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Details to the consolidated statements of cash flows (Tables)
6 Months Ended
Jun. 30, 2020
Disclosure of details to the consolidated statements of cash flows [abstract]  
Adjustments for non-cash items from continuing operations
(USD millions)
Q2 2020
Q2 2019
Depreciation, amortization and impairments on:
Property, plant and equipment
319
371
Right-of-use assets
78
74
Intangible assets
1 306
601
Financial assets  1
– 166
– 32
Change in provisions and other non-current liabilities
118
958
Losses/gains on disposal and other adjustments on property, plant and equipment; intangible assets;

financial assets; and other non-current assets, net


6


– 615
Equity-settled compensation expense
199
174
Income from associated companies
– 183
– 176
Taxes
421
525
Net financial expense
247
205
Total
2 345
2 085
 1  Includes fair value adjustments
(USD millions)
H1 2020
H1 2019
Depreciation, amortization and impairments on:
Property, plant and equipment
700
719
Right-of-use assets
154
149
Intangible assets
2 259
1 619
Financial assets  1
– 127
– 20
Change in provisions and other non-current liabilities
838
1 018
Gains on disposal and other adjustments on property, plant and equipment; intangible assets;

financial assets; and other non-current assets, net


– 55


– 684
Equity-settled compensation expense
377
372
Income from associated companies
– 306
– 256
Taxes
869
797
Net financial expense
493
387
Total
5 202
4 101
 1  Includes fair value adjustments
Cash flows arising from acquisitions and divestments of businesses
(USD millions)
Q2 2020
Q2 2019
H1 2020
H1 2019
Net assets recognized as a result of business combinations
– 32
– 407
– 10 030
– 486
Fair value of previously held equity interests
34
34
Receivables and payables contingent consideration, net
17
88
77
88
Payments, deferred consideration and other adjustments, net
13
– 3
65
– 3
Cash flows used for acquisitions of businesses
– 2
– 288
– 9 888
– 367
Cash flows from/used for divestments of businesses, net  1
2
2
– 13
– 15
Cash flows used for acquisitions and divestments of businesses, net
0
– 286
– 9 901
– 382
 1  In the second quarter of 2020 and 2019, the USD 2 million represented the net cash inflows for previous years divestments.

During the first half of 2020, the USD 13 million included USD 15 million net cash outflows for previous years divestments (H1 2019: USD 15 million) and a prepaid sales price of USD 2 million for a business divestment.