XML 113 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Changes in consolidated statements of comprehensive income (Tables)
12 Months Ended
Dec. 31, 2017
Statement [line items]  
Comprehensive income


(USD millions)
Fair value

adjustments

on marketable

securities
Fair value

adjustments on

deferred cash

flow hedges
Actuarial

gains/(losses)

from defined

benefit plans


Net

investment

hedge
Cumulative

currency

translation

effects




Total value

adjustments
Value adjustments at January 1, 2015
433
– 38
– 5 366
2 406
– 2 565
Fair value adjustments on financial instruments
28
20
48
Net actuarial losses from defined benefit plans  1
– 147
– 147
Currency translation effects  2
– 1 659
– 1 659
Total value adjustments in 2015
28
20
– 147
– 1 659
– 1 758
Fair value adjustments related to divestments
100
100
Value adjustments at December 31, 2015
461
– 18
– 5 413
747
– 4 223
Fair value adjustments on financial instruments
– 113
15
– 98
Net actuarial losses from defined benefit plans
– 514
– 514
Currency translation effects
– 2 389
– 2 389
Total value adjustments in 2016
– 113
15
– 514
– 2 389
– 3 001
Fair value adjustments related to divestments
12
12
Value adjustments at December 31, 2016
348
– 3
– 5 915
– 1 642
– 7 212
Fair value adjustments on financial instruments
38
12
50
Net investment hedge
– 237
– 237
Net actuarial gains from defined benefit plans
851
851
Currency translation effects
2 208
2 208
Total value adjustments in 2017
38
12
851
– 237
2 208
2 872
Value adjustments at December 31, 2017
386
9
– 5 064
– 237
566
– 4 340
 1  Net actuarial gains of USD 10 million in 2015 were attributable to discontinued operations up to the respective divestment dates
 2  Currency translation losses of USD 29 million in 2015 were attributable to discontinued operations up to the respective divestment dates
Fair value adjustments financial instruments reconciliation


(USD millions)
Fair value

adjustments

on marketable

securities
Fair value

adjustments on

deferred cash

flow hedges






Total
Fair value adjustments at January 1, 2017
348
– 3
345
Changes in fair value:
– Available-for-sale marketable securities
11
11
– Available-for-sale financial investments
47
47
Realized net gains transferred to the consolidated income statement:
– Other financial assets sold
– 109
– 109
Amortized net losses on cash flow hedges transferred to the consolidated income statement
13
13
Impaired financial assets transferred to the consolidated income statement
102
102
Deferred tax on above items  1
– 13
– 1
– 14
Fair value adjustments during the year
38
12
50
Fair value adjustments at December 31, 2017
386
9
395
 1  Included in 2017 is a USD 18 million impact related to the revaluation of deferred tax liabilities on available-for-sale financial investments held in the US that were previously recognized through other comprehensive income. This revaluation resulted from the US tax reform legislation enacted on December 22, 2017, refer to Note 11 for additional disclosures.


(USD millions)
Fair value

adjustments

on marketable

securities
Fair value

adjustments on

deferred cash

flow hedges






Total
Fair value adjustments at January 1, 2016
461
– 18
443
Changes in fair value:
– Available-for-sale marketable securities
1
1
– Available-for-sale financial investments
– 87
– 87
Realized net gains transferred to the consolidated income statement:
– Marketable securities sold
– 1
– 1
– Other financial assets sold
– 154
– 154
Amortized net losses on cash flow hedges transferred to the consolidated income statement
16
16
Impaired financial assets transferred to the consolidated income statement
131
131
Deferred tax on above items
– 3
– 1
– 4
Fair value adjustments during the year
– 113
15
– 98
Fair value adjustments at December 31, 2016
348
– 3
345


(USD millions)
Fair value

adjustments

on marketable

securities
Fair value

adjustments on

deferred cash

flow hedges






Total
Fair value adjustments at January 1, 2015
433
– 38
395
Changes in fair value:
– Available-for-sale marketable securities
– 130
– 130
– Available-for-sale financial investments
80
80
– Associated companies’ movements in comprehensive income
– 8
– 8
Realized net gains transferred to the consolidated income statement:
– Marketable securities sold
– 1
– 1
– Other financial assets sold
– 103
– 103
Amortized net losses on cash flow hedges transferred to the consolidated income statement
21
21
Impaired financial assets transferred to the consolidated income statement
194
194
Deferred tax on above items
– 4
– 1
– 5
Fair value adjustments during the year
28
20
48
Fair value adjustments at December 31, 2015
461
– 18
443
Schedule of defined benefit plan amounts recognized in other comprehensive income
(USD millions)
2017
2016
2015
Defined benefit pension plans before tax
1 367
– 667
– 252
Other post-employment benefit plans before tax
76
12
168
Taxation on above items  1
– 592
140
– 63
Total after tax
851
– 515
– 147
Attributable to:
Shareholders of Novartis AG
851
– 514
– 147
Non-controlling interests
– 1
 
 1  Included in 2017 is a USD -272 million impact related to the revaluation of deferred tax assets on US post-employment benefits that were previously recognized through other comprehensive income. This revaluation resulted from the US tax reform legislation enacted on December 22, 2017, refer to Note 11 for additional disclosures.