XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.1
5. DEBT (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Company's debt
Debt Description   December 31, 2018     December 31, 2017  

Maturity

  Rate  
                     
Comerica Bank Loan and Security Agreement    $ 5,000,000     $ 5,000,000   June 2020     6.10 %
Capital lease obligations - Noteholder lease     18,843       45,294   August 2019     8.00 %
Capital lease obligations - office furniture and other equipment     -       4,870   August 2018     9.80 %
Capital lease obligations - vehicle     10,126       13,670   July 2021     5.59 %
Convertible notes - related parties, net of discount of $1,527,146 and $447,988, respectively     35,740,085       37,101,243   November 2020     8.00 %
Convertible notes, net of discount of $45,029 and $50,129, respectively     610,740       680,640   November 2020     8.00 %
Subordinated Promissory Notes - related party     525,000       -   November 2020     8.00 %
Total debt     41,904,794       42,845,717            
                           
Less:  current portion of long term debt                          
Capital lease obligations     22,591       34,927            
Convertible notes - related parties, net of discount of $447,988     -       37,101,243            
Convertible notes, net of discount of $50,129     -       680,640            
Comerica Bank Loan and Security Agreement      -       5,000,000            
Total current portion of long term debt     22,591       42,816,810            
Debt - long term   $ 41,882,203     $ 28,907            
Summary of convertible notes
    2018     2017  
 2007 NPA notes, net of discount   $ 20,374,668     $ 23,271,479  
 2014 NPA notes, net of discount     15,976,157       14,510,404  
Total convertible notes, net of discount   $ 36,350,825     $ 37,781,883  
Schedule of future payments under capital leases
Year:      
2019   $ 23,631  
2020     4,219  
Thereafter     2,461  
      30,311  
Less amount representing interest     (1,342 )
Capital lease obligations   $ 28,969