XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,856,216)us-gaap_ProfitLoss $ (1,597,029)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 40,567us-gaap_DepreciationDepletionAndAmortization 41,507us-gaap_DepreciationDepletionAndAmortization
Bad Debt Expense Reversal (6,000)us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
Amortization of Debt Discount 583,432us-gaap_AmortizationOfDebtDiscountPremium 246,213us-gaap_AmortizationOfDebtDiscountPremium
Share Based Compensation 21,308us-gaap_ShareBasedCompensation 28,004us-gaap_ShareBasedCompensation
Changes in assets and liabilities:    
Accounts Receivable 75,871us-gaap_IncreaseDecreaseInAccountsReceivable (132,180)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid Expenses and Other Current Assets (18,138)us-gaap_IncreaseDecreaseInPrepaidExpense 11,283us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts Payable 11,292us-gaap_IncreaseDecreaseInAccountsPayable 17,204us-gaap_IncreaseDecreaseInAccountsPayable
Deferred revenue (101,110)us-gaap_IncreaseDecreaseInDeferredRevenue 125,230us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued and other expenses (177,651)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 50,960us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net Cash Used in Operating Activities (1,426,645)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,208,808)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments to Acquire Property, Plant and Equipment (4,916)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,165)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Used in Investing Activities (4,916)us-gaap_NetCashProvidedByUsedInInvestingActivities (5,165)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Restricted cash used to pay interest expense 49,752MOST_RestrictedCashUsedToPayInterestAndFees 50,556MOST_RestrictedCashUsedToPayInterestAndFees
Proceeds from Issuance of Long Term Debt 1,700,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,230,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of debt borrowings (6,871)us-gaap_ProceedsFromRepaymentsOfNotesPayable (5,965)us-gaap_ProceedsFromRepaymentsOfNotesPayable
Net cash provided by financing activities 1,742,881us-gaap_NetCashProvidedByUsedInFinancingActivities 1,274,591us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE IN CASH AND CASH EQUIVALENTS 311,320us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 60,618us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 320,286us-gaap_CashAndCashEquivalentsAtCarryingValue 223,514us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF PERIOD 631,606us-gaap_CashAndCashEquivalentsAtCarryingValue 284,132us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid during the period for: Interest 804,328us-gaap_InterestPaid 577,271us-gaap_InterestPaid
The Company Recorded Debt Discount Associated with Beneficial Conversion Feature $ 0MOST_CompanyRecordedDebtDiscountAssociatedWithBeneficialConversionFeature $ 1,625,357MOST_CompanyRecordedDebtDiscountAssociatedWithBeneficialConversionFeature