XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
REVENUES:    
Subscription and Support $ 396,188us-gaap_LicenseAndServicesRevenue $ 187,945us-gaap_LicenseAndServicesRevenue
Professional Services and Other 30,000us-gaap_SalesRevenueServicesGross 0us-gaap_SalesRevenueServicesGross
Total revenues 426,188us-gaap_SalesRevenueServicesNet 187,945us-gaap_SalesRevenueServicesNet
COST OF REVENUES    
Subscription and Support 59,469us-gaap_CostOfServicesLicensesAndServices 135,587us-gaap_CostOfServicesLicensesAndServices
Professional Services and Other 9,273us-gaap_OtherCostOfServices 0us-gaap_OtherCostOfServices
Total Cost of Revenue 68,742us-gaap_CostOfServices 135,587us-gaap_CostOfServices
GROSS PROFIT (LOSS) 357,446us-gaap_GrossProfit 52,358us-gaap_GrossProfit
OPERATING EXPENSES:    
Sales and marketing 292,199us-gaap_SellingAndMarketingExpense 220,157us-gaap_SellingAndMarketingExpense
Research and development 340,140us-gaap_ResearchAndDevelopmentExpense 268,877us-gaap_ResearchAndDevelopmentExpense
General and administrative 314,566us-gaap_GeneralAndAdministrativeExpense 335,167us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 946,905us-gaap_OperatingExpenses 824,201us-gaap_OperatingExpenses
LOSS FROM OPERATIONS (589,459)us-gaap_OperatingIncomeLoss (771,843)us-gaap_OperatingIncomeLoss
OTHER INCOME (EXPENSE):    
Other Income 379us-gaap_OtherIncome 1,256us-gaap_OtherIncome
Interest expense, net (1,267,136)us-gaap_InterestExpense (826,442)us-gaap_InterestExpense
Total Other Expense (1,266,757)us-gaap_NonoperatingIncomeExpense (825,186)us-gaap_NonoperatingIncomeExpense
NET LOSS $ (1,856,216)us-gaap_NetIncomeLoss $ (1,597,029)us-gaap_NetIncomeLoss
NET LOSS PER COMMON SHARE:    
Basic and Fully Diluted $ (0.09)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
WEIGHTED-AVERAGE NUMBER OF SHARES USED IN COMPUTING NET LOSS PER COMMON SHARE:    
Basic and fully diluted 19,827,542us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 19,827,542us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted