XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
REVENUES:        
Subscription and Support $ 157,675 $ 102,326 $ 540,403 $ 227,534
Professional Services and Other 20,000 0 20,000 0
Total revenues 177,675 102,326 560,403 227,534
COST OF REVENUES        
Subscription and Support 137,523 120,939 397,792 396,166
Professional Services and Other 9,790 0 9,790 0
Total Cost of Revenue 147,313 120,939 407,582 396,166
GROSS PROFIT (LOSS) 30,362 (18,613) 152,821 (168,632)
OPERATING EXPENSES:        
Sales and marketing 247,214 214,428 702,998 766,881
Research and development 294,818 195,660 825,432 585,876
General and administrative 325,229 317,049 1,007,798 1,081,558
Impairment of Long Lived Assets, Net 24,952 72,016 41,248 110,952
Total operating expenses 892,213 799,153 2,577,476 2,545,267
LOSS FROM OPERATIONS (861,851) (817,766) (2,424,655) (2,713,899)
OTHER INCOME (EXPENSE):        
Other Income 3,537 0 5,425 0
Interest expense, net (1,239,846) (611,082) (3,161,531) (1,592,780)
Gain on Reversal of a Liability 0 0 169,861 0
Gain on Legal Settlements and Insurance Claims 0 51,030 0 56,265
Gain (Loss) On Debt Extinguishment 0 0 50,129 (21,793,055)
Change in the Market Value of Settlement Related Financial Instrument 0 147,500 0 147,500
Total Other Expense (1,236,309) (412,552) (2,936,116) (23,182,070)
LOSS FROM CONTINUING OPERATIONS (2,098,160) (1,230,318) (5,360,771) (25,895,969)
Income (Loss) from Discontinued Operations 0 (14,941) 0 (14,778)
Impairment of Assets of Discontinued Operations 0 0 0 (14,654)
NET LOSS $ (2,098,160) $ (1,245,259) $ (5,360,771) $ (25,925,401)
NET LOSS PER COMMON SHARE:        
Basic and fully diluted from continuing operations $ (0.11) $ (0.07) $ (0.27) $ (1.41)
Basic and fully diluted from discontinued operations $ 0 $ 0 $ 0 $ 0
WEIGHTED-AVERAGE NUMBER OF SHARES USED IN COMPUTING NET LOSS PER COMMON SHARE:        
Basic and fully diluted 19,827,542 18,352,542 19,827,542 18,352,542