XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 415,815 $ 223,514
Restricted cash 112,490 131,757
Trade Accounts Receivable, Net of Allowance for Doubtful Accounts of $11,500 and Zero, Respectively 78,268 48,885
Prepaid expenses and other current assets 36,401 97,957
Total current assets 642,974 502,113
Property and equipment, net 123,528 140,383
Capitalized software, net 535,625 636,061
Intangible assets, net 100,916 138,992
Other assets 83,804 15,370
Total Other Assets 843,873 930,806
TOTAL ASSETS 1,486,847 1,432,919
Current liabilities    
Trade Accounts Payable 37,983 58,901
Accrued Expenses 146,824 267,425
Accrued interest 312,625 290,560
Capital Lease Obligations and Bank Loans 27,786 5,026,113
Deferred revenue 401,639 163,868
Total current liabilities 926,857 5,806,867
Long-term liabilities:    
Bank Loan 5,000,000 0
Convertible Notes Payable, Related Parties, Net of Discount 24,447,102 23,512,836
Convertible Notes Payable, Net of Discount 680,640 730,770
Capital Lease Obligations 121,958 142,986
Deferred Rent 62,241 25,314
Total long-term liabilities 30,311,941 24,411,906
Total liabilities 31,238,798 30,218,773
Stockholders' deficit:    
Preferred Stock, $0.001 par value, 5,000,000 shares authorized, no shares issued and outstanding at September 30, 2014 and December 31, 2013 0 0
Common Stock, $0.001 par value, 45,000,000 shares authorized,19,827,542 shares issued and outstanding at September 30, 2014 and December 31, 2013 19,828 19,828
Additional paid-in capital 97,454,657 93,059,983
Accumulated deficit (127,226,436) (121,865,665)
Total stockholders' deficit (29,751,951) (28,785,854)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,486,847 $ 1,432,919