XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 1,126,311 $ 223,514
Restricted cash 112,538 131,757
Trade Accounts Receivable, Net of Allowance for Doubtful Accounts of $7,500 and Zero, Respectively 47,284 48,885
Prepaid expenses and other current assets 55,532 97,957
Total current assets 1,341,665 502,113
Property and equipment, net 130,377 140,383
Capitalized software, net 563,114 636,061
Intangible assets, net 130,248 138,992
Other assets 67,329 15,370
Total Other Assets 891,068 930,806
TOTAL ASSETS 2,232,733 1,432,919
Current liabilities    
Trade Accounts Payable 52,569 58,901
Accrued Expenses 79,809 267,425
Accrued interest 309,213 290,560
Notes payable, Current 27,206 5,026,113
Deferred revenue 211,374 163,868
Total current liabilities 680,171 5,806,867
Long-term liabilities:    
Bank Lloan 5,000,000 0
Convertible Notes Payable, Related Parties, Net of Discount 23,358,874 23,512,836
Convertible Notes Payable, Net of Discount 680,640 730,770
Capital Lease Obligations 129,126 142,986
Deferred Rent 62,764 25,314
Total long-term liabilities 29,231,404 24,411,906
Total liabilities 29,911,575 30,218,773
Stockholders' deficit:    
Preferred Stock, $0.001 par value, 5,000,000 shares authorized, no shares issued and outstanding at June 30, 2014 and December 31, 2013 0 0
Common Stock, $0.001 par value, 45,000,000 shares authorized,19,827,542 shares issued and outstanding at June 30, 2014 and December 31, 2013 19,828 19,828
Additional paid-in capital 97,429,605 93,059,983
Accumulated deficit (125,128,275) (121,865,665)
Total stockholders' deficit (27,678,842) (28,785,854)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 2,232,733 $ 1,432,919