XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,597,029) $ (1,427,804)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 41,507 35,091
Amortization of Debt Discount 246,213   
Share Based Compensation 28,004 12,181
Changes in assets and liabilities:    
Accounts receivable (132,180) (7,694)
Prepaid Expenses and Other Current Assets 11,283 29,097
Accounts Payable 17,204 56,888
Deferred revenue 125,230 22,137
Accrued and other expenses 50,960 86,456
Net cash used in operating activities (1,208,808) (1,193,648)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of furniture and equipment (5,165) (16,588)
Purchase of software license    (12,695)
Investment in Internally Developed Software    (48,961)
Net cash used in investing activities (5,165) (78,244)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Restricted cash used to pay IDB interest expense 50,556 32,778
Proceeds from Issuance of Long Term Debt 1,230,000 1,260,000
Repayments of debt borrowings (5,965) (16,197)
Net cash provided by financing activities 1,274,591 1,276,581
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 60,618 4,689
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 223,514 58,458
CASH AND CASH EQUIVALENTS, END OF PERIOD 284,132 63,147
Supplemental disclosures of cash flow information:    
Cash paid during the period for: Interest 577,271 445,211
The Company Recorded Debt Discount Associated with Beneficial Conversion Feature $ 1,625,357