XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 284,132 $ 223,514
Restricted cash 81,201 131,757
Trade Accounts Receivable, Net 181,065 48,885
Prepaid expenses and other current assets 63,551 97,957
Total current assets 609,949 502,113
Property and equipment, net 136,736 140,383
Capitalized software, net 607,736 636,061
Intangible assets, net 134,622 138,992
Other assets 38,493 15,370
Total Non-Current Assets 917,587 930,806
TOTAL ASSETS 1,527,536 1,432,919
Current liabilities    
Trade Accounts Payable 76,105 58,901
Accrued Expenses 276,345 267,425
Accrued interest 294,629 290,560
Notes payable, Current 5,026,639 5,026,113
Deferred revenue 289,098 163,868
Total current liabilities 5,962,816 5,806,867
Long-term liabilities:    
Notes Payable, Related Parties, Net of Discount 23,363,692 23,512,836
Notes Payable, Non-current, Net of Discount 730,770 730,770
Capital Lease Obligations 136,495 142,986
Deferred Rent 63,285 25,314
Total long-term liabilities 24,294,242 24,411,906
Total liabilities 30,257,058 30,218,773
Stockholders' deficit:    
Preferred Stock, $0.001 par value, 5,000,000 shares authorized, no shares issued and outstanding at March 31, 2014 and December 31, 2013      
Common Stock, $0.001 par value, 45,000,000 shares authorized, 19,827,542 shares issued and outstanding at March 31, 2014 and December 31, 2013 19,828 19,828
Additional paid-in capital 94,713,344 93,059,983
Accumulated deficit (123,462,694) (121,865,665)
Total stockholders' deficit (28,729,522) (28,785,854)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,527,536 $ 1,432,919