XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (25,925,401) $ (3,169,265)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 113,308 76,425
Loss on disposal of assets 125,606   
Non cash amortization of debt discount 72,364   
Equity-based compensation expense 35,624 26,109
Loss on debt extinguishment 21,793,055   
Changes in assets and liabilities:    
Accounts receivable (42,849) (91,408)
Contracts receivable   (6,200)
Prepaid expenses 31,339 (85,706)
Other assets (34,424) (168)
Accounts Payable (146,169) 92,351
Deferred revenue 55,206 217,806
Accrued and other expenses 155,708 394,385
Net cash used in operating activities (3,766,633) (2,545,671)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of furniture and equipment (21,834) (25,530)
Purchase of software license    (75,000)
Capitalized patent development costs (14,440) (17,248)
Capitalized software (287,628) (749,160)
Net cash used in investing activities (323,902) (866,938)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Restricted cash used to pay IDB interest expense 135,566 152,904
Deposit of cash to IDB restricted account (202,886) (281,341)
Proceeds from debt borrowings 4,375,000 3,639,253
Repayments of debt borrowings (38,858) (12,172)
Net cash provided by financing activities 4,268,822 3,498,644
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 178,287 86,035
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 58,458 165,139
CASH AND CASH EQUIVALENTS, END OF PERIOD 236,745 251,174
Supplemental disclosures of cash flow information:    
Cash paid during the period for: Interest 1,525,682 748,778
Financed purchase of office furniture 40,000   
Recorded debt discount associated with beneficial conversion feature $ 1,334,804