XML 42 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. BALANCE SHEET ACCOUNTS (Tables)
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Schedule of Amortized Capital Costs

   

September 30,

2012

   

December 31,

2011

 
Capitalized software   $ 921,670       172,510  
Less Accumulated amortization     (48,439)       -  
Capitalized software, net   $ 873,231       172,510  

 

Schedule of Intangilbe Assets

Intangible assets consist of the following:

 

   

September 30,

2012

   

December 31,

2011

 
Software license   $ 108,534       108,534  
Patent development costs     26,399       9,151  
Less Accumulated amortization     (9,044)       -  
Intangible assets, net   $ 125,889       117,685  

 

Schedule of Accrued Liabilites

Accrued liabilities, including the accrued liabilities related to the Company’s litigation related to certain Nouri Parties (see Note 4 below), consisted of the following:

 

    September 30,     December 31,  
    2012     2011  
Nouri legal fee settlement   67,227      $ 217,227  
Accrued payroll and related costs     40,838       -  
Custom accounting development cost     75,436       75,436  
Hosting service costs     -       27,444  
Professional services     12,430       3,791  
Interest payable to IDB and Bondholders (See Note 3)     271,414       179,569  
Other accrued items     5,508       17,500  
    $ 472,853     $ 520,967  

 

Schedule of derivative assets and liabilities

The following tabular presentation reflects the components of derivative assets and liabilities as of September 30, 2012 and December 31, 2011:

 

   

September 30,

2012

   

December 31,

2011

 
Shares into which financial instrument liability can be settled:                
Unrestricted shares of common stock, when issued     1,475,000       1,475,000  

 

   

September 30,

2012

   

December 31,

2011

 
Settlement related financial instrument liability at fair value:            
Fair value of unrestricted shares of common stock   $ 2,212,500     $ 1,770,000  
                 

 

Schedule of Fair Value of Financial Instruments

The following tabular presentation reflects the (loss) in the fair value of financial instruments for the three and nine months ended September 30, 2012 and 2011:

 

    Three Months Ended September 30,   Nine Months Ended September 30,  
    2012     2011     2012     2011  
Change in market value of settlement related financial instruments in the accompanying statement of operations is related to the Class Action settlement approved by the District Court on July 1, 2011                                
Unrestricted shares of common stock   $ -     $ 295,000     $ 442,500     $ 295,000