XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Senior Notes (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
The 2023 Notes consist of the following:
Liability component
 
September 30, 2018
 
December 31, 2017
 
 
(in thousands)
Principal
 
$
402,500

 
$
402,500

Less: Debt discount, net(1)
 
(80,408
)
 
(90,552
)
Net carrying amount
 
$
322,092

 
$
311,948

_______________________________________
(1) 
Included in the accompanying condensed consolidated balance sheets within convertible senior notes (due 2023) and amortized to interest expense over the remaining life of the 2023 Notes using the effective interest rate method.
The 2022 Notes consist of the following:
Liability component
 
September 30, 2018
 
December 31, 2017
 
 
(in thousands)
Principal
 
$
399,997

 
$
399,997

Less: Debt discount, net(1)
 
(52,365
)
 
(62,747
)
Net carrying amount
 
$
347,632

 
$
337,250

_______________________________________
(1) 
Included in the accompanying condensed consolidated balance sheets within convertible senior notes (due 2022) and amortized to interest expense over the remaining life of the 2022 Notes using the effective interest rate method.
Schedule of Interest Expense
The following table sets forth total interest expense recognized related to the 2022 Notes:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
 
(in thousands)
Contractual interest expense
$
2,500

 
$
2,500

 
$
7,500

 
$
7,500

Amortization of debt discount
3,535

 
3,298

 
10,383

 
9,690

Total
$
6,035

 
$
5,798

 
$
17,883

 
$
17,190

Effective interest rate of the liability component
6.5
%
 
6.5
%
 
6.5
%
 
6.5
%
The following table sets forth total interest expense recognized related to the 2023 Notes:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
 
(in thousands)
Contractual interest expense
$
2,768

 
$
2,767

 
$
8,302

 
$
8,293

Amortization of debt discount
3,461

 
3,205

 
10,143

 
9,384

Total
$
6,229

 
$
5,972

 
$
18,445

 
$
17,677

Effective interest rate of the liability component
7.5
%
 
7.5
%
 
7.5
%
 
7.5
%
The following table sets forth total interest expense recognized related to the 2017 Notes:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
 
(in thousands)
Contractual interest expense
$

 
$

 
$

 
$
315

Amortization of debt discount

 

 

 
1,251

Total
$

 
$

 
$

 
$
1,566

Effective interest rate of the liability component
%
 
%
 
%
 
6.02
%