XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Senior Notes (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
The 2022 Notes consist of the following:
Liability component
 
June 30, 2018
 
December 31, 2017
 
 
(in thousands)
Principal
 
$
399,997

 
$
399,997

Less: Debt discount, net(1)
 
(55,899
)
 
(62,747
)
Net carrying amount
 
$
344,098

 
$
337,250

_______________________________________
(1) 
Included in the accompanying condensed consolidated balance sheets within convertible senior notes (due 2022) and amortized to interest expense over the remaining life of the 2022 Notes using the effective interest rate method.
The 2023 Notes consist of the following:
Liability component
 
June 30, 2018
 
December 31, 2017
 
 
(in thousands)
Principal
 
$
402,500

 
$
402,500

Less: Debt discount, net(1)
 
(83,869
)
 
(90,552
)
Net carrying amount
 
$
318,631

 
$
311,948

_______________________________________
(1) 
Included in the accompanying condensed consolidated balance sheets within convertible senior notes (due 2023) and amortized to interest expense over the remaining life of the 2023 Notes using the effective interest rate method.
Schedule of Interest Expense
The following table sets forth total interest expense recognized related to the 2022 Notes:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
 
(in thousands)
Contractual interest expense
$
2,500

 
$
2,500

 
$
5,000

 
$
5,000

Amortization of debt discount
3,434

 
3,205

 
6,848

 
6,392

Total
$
5,934

 
$
5,705

 
$
11,848

 
$
11,392

Effective interest rate of the liability component
6.5
%
 
6.5
%
 
6.5
%
 
6.5
%
The following table sets forth total interest expense recognized related to the 2017 Notes:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
 
(in thousands)
Contractual interest expense
$

 
$
126

 
$

 
$
315

Amortization of debt discount

 
540

 

 
1,251

Total
$

 
$
666

 
$

 
$
1,566

Effective interest rate of the liability component
%
 
6.02
%
 
%
 
6.02
%
The following table sets forth total interest expense recognized related to the 2023 Notes:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
 
(in thousands)
Contractual interest expense
$
2,767

 
$
2,767

 
$
5,534

 
$
5,526

Amortization of debt discount
3,351

 
3,104

 
6,682

 
6,179

Total
$
6,118

 
$
5,871

 
$
12,216

 
$
11,705

Effective interest rate of the liability component
7.5
%
 
7.5
%
 
7.5
%
 
7.5
%