XML 101 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements - Level 3 Inputs (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 14,655 $ 31,832
Targanta [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 5.00% 20.00%
Discount rate 11.00% 11.00%
Incline [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price   $ 1,269
Incline [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 5.00% 5.00%
Discount rate 18.00% 18.00%
Incline [Member] | Minimum [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success   5.00%
Incline [Member] | Maximum [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success   5.00%
Rempex [Member] | Event-based milestones [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 19,650 $ 16,500
Rempex [Member] | Event-based milestones [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 71.00% 78.00%
Rempex [Member] | Event-based milestones [Member] | Minimum [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 18.00% 18.00%
Discount rate 4.80% 5.20%
Rempex [Member] | Event-based milestones [Member] | Maximum [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 90.00% 95.00%
Discount rate 7.50% 8.50%
Rempex [Member] | Sales-based milestones [Member] | Adjusted revenue simulation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 72.00% 56.00%
Rempex [Member] | Sales-based milestones [Member] | Minimum [Member] | Adjusted revenue simulation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 15.00% 16.00%
Discount rate 5.50% 6.60%
Rempex [Member] | Sales-based milestones [Member] | Maximum [Member] | Adjusted revenue simulation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 85.00% 65.00%
Discount rate 6.70% 8.20%
Annovation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price   $ 14,063
Annovation [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 33.00% 34.00%
Annovation [Member] | Minimum [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 9.00% 9.00%
Discount rate 5.30% 6.00%
Annovation [Member] | Maximum [Member] | Adjusted discounted cash flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 50.00% 50.00%
Discount rate 9.50% 10.00%