XML 55 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Convertible Senior Notes (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt
The 2017 Notes consisted of the following:
Liability component
 
December 31,
2016
 
December 31,
2015
 
 
(In thousands)
Principal
 
$
55,000

 
$
275,000

Less: Debt discount, net(1)
 
(1,251
)
 
(19,527
)
Net carrying amount
 
$
53,749

 
$
255,473

_______________________________________
(1)
Included on the accompanying consolidated balance sheets within convertible senior notes (due 2017) and amortized to interest expense over the remaining life of the 2017 Notes using the effective interest rate method.
The 2023 Notes consist of the following:
Liability component
 
December 31, 2016
 
December 31, 2015
 
 
(in thousands)
Principal
 
$
402,500

 
$

Less: Debt discount, net(1)
 
(103,162
)
 

Net carrying amount
 
$
299,338

 
$

_______________________________________
(1) 
Included in the accompanying condensed consolidated balance sheets within convertible senior notes (due 2023) and amortized to interest expense over the remaining life of the 2023 Notes using the effective interest rate method.
The 2022 Notes consist of the following:
Liability component
 
December 31, 2016
 
December 31, 2015
 
 
(In thousands)
Principal
 
$
400,000

 
$
400,000

Less: Debt discount, net(1)
 
(75,754
)
 
(87,893
)
Net carrying amount
 
$
324,246

 
$
312,107

_______________________________________
(1) 
Included on the accompanying consolidated balance sheets within convertible senior notes (due 2022) and amortized to interest expense over the remaining life of the 2022 Notes using the effective interest rate method.
Schedule of Interest Expense
The following table sets forth total interest expense recognized related to the 2022 Notes:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Contractual interest expense
$
10,000

 
$
9,639

 
$

Amortization of debt discount
12,139

 
10,942

 

Total
$
22,139

 
$
20,581

 
$

Effective interest rate of the liability component
6.50
%
 
6.50
%
 
%
The following table sets forth total interest expense recognized related to the 2017 Notes:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Contractual interest expense
$
2,101

 
$
3,781

 
$
3,781

Amortization of debt discount
7,395

 
12,734

 
11,920

Total
$
9,496

 
$
16,515

 
$
15,701

Effective interest rate of the liability component
6.02
%
 
6.02
%
 
6.02
%
The following table sets forth total interest expense recognized related to the 2023 Notes:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
 
 
(in thousands)
Contractual interest expense
$
6,158

 
$

 
$

Amortization of debt discount
6,648

 

 

Total
$
12,806

 
$

 
$

Effective interest rate of the liability component
7.5
%
 
%
 
%