XML 41 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Convertible Senior Notes (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Debt
The 2022 Notes consist of the following:
Liability component
 
June 30, 2016
 
December 31, 2015
 
 
(in thousands)
Principal
 
$
400,000

 
$
400,000

Less: Debt discount, net(1)
 
(81,929
)
 
(87,893
)
Net carrying amount
 
$
318,071

 
$
312,107

_______________________________________
(1) 
Included in the accompanying condensed consolidated balance sheets within convertible senior notes (due 2022) and amortized to interest expense over the remaining life of the 2022 Notes using the effective interest rate method.
The 2017 Notes consist of the following:
Liability component
 
June 30, 2016
 
December 31, 2015
 
 
(in thousands)
Principal
 
$
55,000

 
$
275,000

Less: Debt discount, net(1)
 
(2,567
)
 
(19,527
)
Net carrying amount
 
$
52,433

 
$
255,473

_______________________________________
(1) 
Included in the accompanying condensed consolidated balance sheets within convertible senior notes (due 2017) and amortized to interest expense over the remaining life of the 2017 Notes using the effective interest rate method.
The 2023 Notes consist of the following:
Liability component
 
June 30, 2016
 
December 31, 2015
 
 
(in thousands)
Principal
 
$
402,500

 
$

Less: Debt discount, net(1)
 
(109,082
)
 

Net carrying amount
 
$
293,418

 
$

_______________________________________
(1) 
Included in the accompanying condensed consolidated balance sheets within convertible senior notes (due 2023) and amortized to interest expense over the remaining life of the 2023 Notes using the effective interest rate method.
Schedule of Interest Expense
As of June 30, 2016, the remaining contractual life of the 2023 Notes is approximately 7.0 years.

The following table sets forth total interest expense recognized related to the 2023 Notes:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
 
(in thousands)
 
(in thousands)
Contractual interest expense
$
604

 
$

 
$
604

 
$

Amortization of debt discount
727

 

 
727

 

Total
$
1,331

 
$

 
$
1,331

 
$

Effective interest rate of the liability component
7.5
%
 


 
7.5
%
 


The following table sets forth total interest expense recognized related to the 2022 Notes:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
 
(in thousands)
 
(in thousands)
Contractual interest expense
$
2,500

 
$
2,482

 
$
5,000

 
$
4,634

Amortization of debt discount
2,991

 
2,771

 
5,965

 
5,175

Total
$
5,491

 
$
5,253

 
$
10,965

 
$
9,809

Effective interest rate of the liability component
6.5
%
 
6.5
%
 
6.5
%
 
6.5
%
The following table sets forth total interest expense recognized related to the 2017 Notes:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
 
(in thousands)
 
(in thousands)
Contractual interest expense
$
778

 
$
945

 
$
1,723

 
$
1,891

Amortization of debt discount
2,752

 
3,148

 
6,078

 
6,262

Total
$
3,530

 
$
4,093

 
$
7,801

 
$
8,153

Effective interest rate of the liability component
6.02
%
 
6.02
%
 
6.02
%
 
6.02
%